| 樓價： |
$91,796,000.00 |
|
|
| 首期： |
$27,538,800.00 |
| |
| 貸款金額： |
$64,257,200.00 |
全期供款共： |
$103,087,152.30 |
| 每月供款額： |
$343,623.84 (4.125厘息計供300期) |
全期利息共： |
$38,829,952.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,898.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$917,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,901,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$792,371.40 |
$562,919.55 |
$439,430.26 |
$384,575.82 |
$295,515.20 |
$242,167.69 |
$206,676.55 |
| 1.500 |
$806,307.67 |
$576,975.04 |
$453,626.85 |
$398,872.08 |
$310,070.17 |
$256,987.89 |
$221,764.58 |
| 2.000 |
$820,399.63 |
$591,252.69 |
$468,111.82 |
$413,500.67 |
$325,066.47 |
$272,356.93 |
$237,507.12 |
| 2.500 |
$834,647.05 |
$605,751.99 |
$482,884.14 |
$428,460.08 |
$340,500.76 |
$288,268.55 |
$253,893.63 |
| 3.000 |
$849,049.66 |
$620,472.31 |
$497,942.54 |
$443,748.43 |
$356,368.89 |
$304,714.91 |
$270,910.95 |
| 3.500 |
$863,607.17 |
$635,412.90 |
$513,285.53 |
$459,363.50 |
$372,665.88 |
$321,686.69 |
$288,543.54 |
| 4.000 |
$878,319.22 |
$650,572.91 |
$528,911.39 |
$475,302.75 |
$389,385.99 |
$339,173.17 |
$306,773.70 |
| 4.125 |
$882,021.34 |
$654,397.09 |
$532,861.83 |
$479,337.88 |
$393,631.39 |
|
$311,422.35 |
| 4.500 |
$893,185.44 |
$665,951.40 |
$544,818.18 |
$491,563.27 |
$406,522.77 |
$357,162.39 |
$325,581.79 |
| 5.000 |
$908,205.42 |
$681,547.30 |
$561,003.72 |
$508,141.84 |
$424,069.08 |
$375,641.19 |
$344,946.54 |
| 5.500 |
$923,378.70 |
$697,359.47 |
$577,465.65 |
$525,034.95 |
$442,017.12 |
$394,595.43 |
$364,845.31 |
| 6.000 |
$938,704.81 |
$713,386.66 |
$594,201.39 |
$542,238.77 |
$460,358.54 |
$414,010.04 |
$385,254.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
