| 樓價： |
$9,177,000.00 |
|
|
| 首期： |
$2,753,100.00 |
| |
| 貸款金額： |
$6,423,900.00 |
全期供款共： |
$10,305,795.42 |
| 每月供款額： |
$34,352.65 (4.125厘息計供300期) |
全期利息共： |
$3,881,895.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,588.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$287,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,214.70 |
$56,276.01 |
$43,930.58 |
$38,446.69 |
$29,543.15 |
$24,209.91 |
$20,661.80 |
| 1.500 |
$80,607.93 |
$57,681.16 |
$45,349.84 |
$39,875.91 |
$30,998.23 |
$25,691.51 |
$22,170.18 |
| 2.000 |
$82,016.73 |
$59,108.52 |
$46,797.92 |
$41,338.36 |
$32,497.44 |
$27,227.98 |
$23,743.99 |
| 2.500 |
$83,441.06 |
$60,558.04 |
$48,274.74 |
$42,833.87 |
$34,040.43 |
$28,818.69 |
$25,382.17 |
| 3.000 |
$84,880.92 |
$62,029.66 |
$49,780.15 |
$44,362.27 |
$35,626.80 |
$30,462.86 |
$27,083.42 |
| 3.500 |
$86,336.26 |
$63,523.29 |
$51,314.02 |
$45,923.34 |
$37,256.03 |
$32,159.56 |
$28,846.18 |
| 4.000 |
$87,807.05 |
$65,038.86 |
$52,876.16 |
$47,516.81 |
$38,927.57 |
$33,907.71 |
$30,668.68 |
| 4.125 |
$88,177.15 |
$65,421.17 |
$53,271.09 |
$47,920.21 |
$39,351.99 |
|
$31,133.41 |
| 4.500 |
$89,293.25 |
$66,576.28 |
$54,466.39 |
$49,142.40 |
$40,640.76 |
$35,706.12 |
$32,548.96 |
| 5.000 |
$90,794.82 |
$68,135.43 |
$56,084.48 |
$50,799.79 |
$42,394.90 |
$37,553.48 |
$34,484.88 |
| 5.500 |
$92,311.72 |
$69,716.20 |
$57,730.21 |
$52,488.62 |
$44,189.19 |
$39,448.37 |
$36,474.20 |
| 6.000 |
$93,843.89 |
$71,318.46 |
$59,403.31 |
$54,208.52 |
$46,022.81 |
$41,389.28 |
$38,514.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
