| 樓價： |
$9,176,000.00 |
|
|
| 首期： |
$2,752,800.00 |
| |
| 貸款金額： |
$6,423,200.00 |
全期供款共： |
$10,304,672.42 |
| 每月供款額： |
$34,348.91 (4.125厘息計供300期) |
全期利息共： |
$3,881,472.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,588.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$287,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,206.07 |
$56,269.88 |
$43,925.79 |
$38,442.50 |
$29,539.93 |
$24,207.27 |
$20,659.55 |
| 1.500 |
$80,599.15 |
$57,674.88 |
$45,344.89 |
$39,871.57 |
$30,994.86 |
$25,688.71 |
$22,167.76 |
| 2.000 |
$82,007.79 |
$59,102.08 |
$46,792.82 |
$41,333.85 |
$32,493.90 |
$27,225.01 |
$23,741.40 |
| 2.500 |
$83,431.97 |
$60,551.44 |
$48,269.48 |
$42,829.20 |
$34,036.72 |
$28,815.55 |
$25,379.41 |
| 3.000 |
$84,871.67 |
$62,022.90 |
$49,774.73 |
$44,357.44 |
$35,622.91 |
$30,459.54 |
$27,080.47 |
| 3.500 |
$86,326.85 |
$63,516.37 |
$51,308.42 |
$45,918.34 |
$37,251.97 |
$32,156.05 |
$28,843.04 |
| 4.000 |
$87,797.48 |
$65,031.78 |
$52,870.40 |
$47,511.63 |
$38,923.33 |
$33,904.02 |
$30,665.34 |
| 4.125 |
$88,167.54 |
$65,414.05 |
$53,265.29 |
$47,914.99 |
$39,347.70 |
|
$31,130.02 |
| 4.500 |
$89,283.52 |
$66,569.02 |
$54,460.45 |
$49,137.05 |
$40,636.33 |
$35,702.23 |
$32,545.41 |
| 5.000 |
$90,784.92 |
$68,128.00 |
$56,078.37 |
$50,794.26 |
$42,390.28 |
$37,549.39 |
$34,481.13 |
| 5.500 |
$92,301.66 |
$69,708.60 |
$57,723.92 |
$52,482.90 |
$44,184.38 |
$39,444.07 |
$36,470.22 |
| 6.000 |
$93,833.67 |
$71,310.69 |
$59,396.84 |
$54,202.61 |
$46,017.80 |
$41,384.77 |
$38,510.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
