| 樓價： |
$9,112,000.00 |
|
|
| 首期： |
$2,733,600.00 |
| |
| 貸款金額： |
$6,378,400.00 |
全期供款共： |
$10,232,800.25 |
| 每月供款額： |
$34,109.33 (4.125厘息計供300期) |
全期利息共： |
$3,854,400.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,556.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$281,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,653.63 |
$55,877.41 |
$43,619.42 |
$38,174.37 |
$29,333.90 |
$24,038.43 |
$20,515.46 |
| 1.500 |
$80,036.99 |
$57,272.61 |
$45,028.63 |
$39,593.47 |
$30,778.68 |
$25,509.54 |
$22,013.15 |
| 2.000 |
$81,435.81 |
$58,689.86 |
$46,466.46 |
$41,045.56 |
$32,267.26 |
$27,035.13 |
$23,575.81 |
| 2.500 |
$82,850.06 |
$60,129.11 |
$47,932.81 |
$42,530.48 |
$33,799.33 |
$28,614.57 |
$25,202.39 |
| 3.000 |
$84,279.71 |
$61,590.31 |
$49,427.56 |
$44,048.06 |
$35,374.45 |
$30,247.09 |
$26,891.59 |
| 3.500 |
$85,724.74 |
$63,073.36 |
$50,950.56 |
$45,598.07 |
$36,992.15 |
$31,931.77 |
$28,641.87 |
| 4.000 |
$87,185.11 |
$64,578.20 |
$52,501.64 |
$47,180.25 |
$38,651.85 |
$33,667.55 |
$30,451.46 |
| 4.125 |
$87,552.60 |
$64,957.80 |
$52,893.78 |
$47,580.80 |
$39,073.26 |
|
$30,912.90 |
| 4.500 |
$88,660.79 |
$66,104.72 |
$54,080.61 |
$48,794.33 |
$40,352.91 |
$35,453.22 |
$32,318.42 |
| 5.000 |
$90,151.73 |
$67,652.83 |
$55,687.24 |
$50,439.98 |
$42,094.62 |
$37,287.49 |
$34,240.63 |
| 5.500 |
$91,657.88 |
$69,222.40 |
$57,321.31 |
$52,116.85 |
$43,876.20 |
$39,168.96 |
$36,215.85 |
| 6.000 |
$93,179.20 |
$70,813.32 |
$58,982.56 |
$53,824.56 |
$45,696.84 |
$41,096.12 |
$38,241.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
