| 樓價： |
$9,072,000.00 |
|
|
| 首期： |
$2,721,600.00 |
| |
| 貸款金額： |
$6,350,400.00 |
全期供款共： |
$10,187,880.14 |
| 每月供款額： |
$33,959.60 (4.125厘息計供300期) |
全期利息共： |
$3,837,480.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,536.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$277,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,308.35 |
$55,632.12 |
$43,427.94 |
$38,006.80 |
$29,205.13 |
$23,932.91 |
$20,425.40 |
| 1.500 |
$79,685.64 |
$57,021.19 |
$44,830.96 |
$39,419.66 |
$30,643.56 |
$25,397.56 |
$21,916.51 |
| 2.000 |
$81,078.32 |
$58,432.22 |
$46,262.48 |
$40,865.38 |
$32,125.62 |
$26,916.45 |
$23,472.31 |
| 2.500 |
$82,486.36 |
$59,865.16 |
$47,722.39 |
$42,343.78 |
$33,650.95 |
$28,488.96 |
$25,091.76 |
| 3.000 |
$83,909.74 |
$61,319.94 |
$49,210.58 |
$43,854.70 |
$35,219.17 |
$30,114.32 |
$26,773.54 |
| 3.500 |
$85,348.43 |
$62,796.48 |
$50,726.90 |
$45,397.90 |
$36,829.76 |
$31,791.60 |
$28,516.13 |
| 4.000 |
$86,802.39 |
$64,294.71 |
$52,271.17 |
$46,973.14 |
$38,482.17 |
$33,519.75 |
$30,317.78 |
| 4.125 |
$87,168.26 |
$64,672.65 |
$52,661.58 |
$47,371.93 |
$38,901.74 |
|
$30,777.20 |
| 4.500 |
$88,271.58 |
$65,814.54 |
$53,843.20 |
$48,580.13 |
$40,175.77 |
$35,297.59 |
$32,176.54 |
| 5.000 |
$89,755.98 |
$67,355.84 |
$55,442.78 |
$50,218.56 |
$41,909.83 |
$37,123.81 |
$34,090.32 |
| 5.500 |
$91,255.52 |
$68,918.53 |
$57,069.68 |
$51,888.07 |
$43,683.60 |
$38,997.01 |
$36,056.87 |
| 6.000 |
$92,770.16 |
$70,502.46 |
$58,723.64 |
$53,588.28 |
$45,496.24 |
$40,915.72 |
$38,073.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
