樓價: |
$9,069,000.00 |
|
|
首期: |
$2,720,700.00 |
| |
貸款金額: |
$6,348,300.00 |
全期供款共: |
$10,184,511.14 |
每月供款額: |
$33,948.37 (4.125厘息計供300期) |
全期利息共: |
$3,836,211.14 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,534.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$90,690.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$276,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,282.45 |
$55,613.72 |
$43,413.58 |
$37,994.23 |
$29,195.47 |
$23,924.99 |
$20,418.64 |
1.500 |
$79,659.29 |
$57,002.34 |
$44,816.13 |
$39,406.63 |
$30,633.43 |
$25,389.16 |
$21,909.27 |
2.000 |
$81,051.51 |
$58,412.90 |
$46,247.18 |
$40,851.86 |
$32,114.99 |
$26,907.54 |
$23,464.55 |
2.500 |
$82,459.08 |
$59,845.36 |
$47,706.61 |
$42,329.78 |
$33,639.83 |
$28,479.54 |
$25,083.46 |
3.000 |
$83,881.99 |
$61,299.66 |
$49,194.31 |
$43,840.19 |
$35,207.52 |
$30,104.36 |
$26,764.69 |
3.500 |
$85,320.20 |
$62,775.72 |
$50,710.12 |
$45,382.89 |
$36,817.58 |
$31,781.09 |
$28,506.70 |
4.000 |
$86,773.68 |
$64,273.45 |
$52,253.88 |
$46,957.61 |
$38,469.45 |
$33,508.67 |
$30,307.76 |
4.125 |
$87,139.43 |
$64,651.26 |
$52,644.17 |
$47,356.26 |
$38,888.87 |
|
$30,767.02 |
4.500 |
$88,242.39 |
$65,792.77 |
$53,825.40 |
$48,564.07 |
$40,162.48 |
$35,285.91 |
$32,165.90 |
5.000 |
$89,726.29 |
$67,333.57 |
$55,424.45 |
$50,201.95 |
$41,895.97 |
$37,111.53 |
$34,079.05 |
5.500 |
$91,225.34 |
$68,895.74 |
$57,050.81 |
$51,870.91 |
$43,669.15 |
$38,984.12 |
$36,044.95 |
6.000 |
$92,739.49 |
$70,479.15 |
$58,704.22 |
$53,570.56 |
$45,481.19 |
$40,902.19 |
$38,061.27 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|