| 樓價： |
$90,487,000.00 |
|
|
| 首期： |
$27,146,100.00 |
| |
| 貸款金額： |
$63,340,900.00 |
全期供款共： |
$101,617,141.82 |
| 每月供款額： |
$338,723.81 (4.125厘息計供300期) |
全期利息共： |
$38,276,241.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,243.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$904,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,845,698.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$781,072.28 |
$554,892.39 |
$433,164.04 |
$379,091.81 |
$291,301.19 |
$238,714.40 |
$203,729.37 |
| 1.500 |
$794,809.82 |
$568,747.44 |
$447,158.18 |
$393,184.22 |
$305,648.60 |
$253,323.27 |
$218,602.25 |
| 2.000 |
$808,700.83 |
$582,821.50 |
$461,436.60 |
$407,604.20 |
$320,431.06 |
$268,473.15 |
$234,120.30 |
| 2.500 |
$822,745.08 |
$597,114.04 |
$475,998.27 |
$422,350.29 |
$335,645.26 |
$284,157.88 |
$250,273.13 |
| 3.000 |
$836,942.32 |
$611,624.45 |
$490,841.94 |
$437,420.63 |
$351,287.11 |
$300,369.71 |
$267,047.79 |
| 3.500 |
$851,292.23 |
$626,351.98 |
$505,966.14 |
$452,813.04 |
$367,351.71 |
$317,099.48 |
$284,428.95 |
| 4.000 |
$865,794.50 |
$641,295.82 |
$521,369.18 |
$468,524.99 |
$383,833.39 |
$334,336.61 |
$302,399.14 |
| 4.125 |
$869,443.82 |
$645,065.46 |
$525,263.29 |
$472,502.58 |
$388,018.26 |
|
$306,981.50 |
| 4.500 |
$880,448.73 |
$656,455.01 |
$537,049.13 |
$484,553.63 |
$400,725.81 |
$352,069.29 |
$320,939.04 |
| 5.000 |
$895,254.52 |
$671,828.52 |
$553,003.87 |
$500,895.80 |
$418,021.90 |
$370,284.59 |
$340,027.65 |
| 5.500 |
$910,211.43 |
$687,415.21 |
$569,231.06 |
$517,548.01 |
$435,714.01 |
$388,968.54 |
$359,642.66 |
| 6.000 |
$925,318.99 |
$703,213.85 |
$585,728.15 |
$534,506.51 |
$453,793.88 |
$408,106.31 |
$379,760.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
