| 樓價： |
$9,038,000.00 |
|
|
| 首期： |
$2,711,400.00 |
| |
| 貸款金額： |
$6,326,600.00 |
全期供款共： |
$10,149,698.05 |
| 每月供款額： |
$33,832.33 (4.125厘息計供300期) |
全期利息共： |
$3,823,098.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,519.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$273,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,014.87 |
$55,423.62 |
$43,265.18 |
$37,864.35 |
$29,095.67 |
$23,843.21 |
$20,348.85 |
| 1.500 |
$79,387.00 |
$56,807.49 |
$44,662.94 |
$39,271.93 |
$30,528.72 |
$25,302.37 |
$21,834.38 |
| 2.000 |
$80,774.45 |
$58,213.23 |
$46,089.10 |
$40,712.22 |
$32,005.22 |
$26,815.57 |
$23,384.35 |
| 2.500 |
$82,177.22 |
$59,640.80 |
$47,543.54 |
$42,185.09 |
$33,524.84 |
$28,382.19 |
$24,997.72 |
| 3.000 |
$83,595.26 |
$61,090.12 |
$49,026.15 |
$43,690.34 |
$35,087.17 |
$30,001.45 |
$26,673.20 |
| 3.500 |
$85,028.56 |
$62,561.13 |
$50,536.78 |
$45,227.76 |
$36,691.73 |
$31,672.45 |
$28,409.26 |
| 4.000 |
$86,477.07 |
$64,053.75 |
$52,075.27 |
$46,797.10 |
$38,337.95 |
$33,394.13 |
$30,204.16 |
| 4.125 |
$86,841.57 |
$64,430.27 |
$52,464.22 |
$47,194.38 |
$38,755.94 |
|
$30,661.85 |
| 4.500 |
$87,940.76 |
$65,567.88 |
$53,641.41 |
$48,398.07 |
$40,025.20 |
$35,165.30 |
$32,055.95 |
| 5.000 |
$89,419.59 |
$67,103.41 |
$55,235.00 |
$50,030.35 |
$41,752.76 |
$36,984.67 |
$33,962.56 |
| 5.500 |
$90,913.51 |
$68,660.24 |
$56,855.79 |
$51,693.60 |
$43,519.88 |
$38,850.86 |
$35,921.74 |
| 6.000 |
$92,422.48 |
$70,238.23 |
$58,503.55 |
$53,387.45 |
$45,325.73 |
$40,762.37 |
$37,931.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
