| 樓價： |
$9,003,000.00 |
|
|
| 首期： |
$2,700,900.00 |
| |
| 貸款金額： |
$6,302,100.00 |
全期供款共： |
$10,110,392.96 |
| 每月供款額： |
$33,701.31 (4.125厘息計供300期) |
全期利息共： |
$3,808,292.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,501.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$270,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,712.75 |
$55,208.99 |
$43,097.64 |
$37,717.72 |
$28,983.00 |
$23,750.88 |
$20,270.04 |
| 1.500 |
$79,079.57 |
$56,587.50 |
$44,489.98 |
$39,119.85 |
$30,410.49 |
$25,204.39 |
$21,749.82 |
| 2.000 |
$80,461.65 |
$57,987.80 |
$45,910.61 |
$40,554.56 |
$31,881.27 |
$26,711.72 |
$23,293.79 |
| 2.500 |
$81,858.98 |
$59,409.83 |
$47,359.43 |
$42,021.72 |
$33,395.01 |
$28,272.28 |
$24,900.91 |
| 3.000 |
$83,271.54 |
$60,853.55 |
$48,836.30 |
$43,521.15 |
$34,951.30 |
$29,885.27 |
$26,569.91 |
| 3.500 |
$84,699.28 |
$62,318.86 |
$50,341.08 |
$45,052.61 |
$36,549.64 |
$31,549.80 |
$28,299.25 |
| 4.000 |
$86,142.18 |
$63,805.70 |
$51,873.60 |
$46,615.87 |
$38,189.49 |
$33,264.81 |
$30,087.19 |
| 4.125 |
$86,505.27 |
$64,180.76 |
$52,261.05 |
$47,011.62 |
$38,605.86 |
|
$30,543.11 |
| 4.500 |
$87,600.21 |
$65,313.96 |
$53,433.68 |
$48,210.64 |
$39,870.20 |
$35,029.12 |
$31,931.81 |
| 5.000 |
$89,073.31 |
$66,843.55 |
$55,021.10 |
$49,836.61 |
$41,591.07 |
$36,841.45 |
$33,831.04 |
| 5.500 |
$90,561.45 |
$68,394.35 |
$56,635.62 |
$51,493.42 |
$43,351.35 |
$38,700.41 |
$35,782.63 |
| 6.000 |
$92,064.57 |
$69,966.23 |
$58,277.00 |
$53,180.70 |
$45,150.20 |
$40,604.52 |
$37,784.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
