| 樓價： |
$89,800,000.00 |
|
|
| 首期： |
$26,940,000.00 |
| |
| 貸款金額： |
$62,860,000.00 |
全期供款共： |
$100,845,638.99 |
| 每月供款額： |
$336,152.13 (4.125厘息計供300期) |
全期利息共： |
$37,985,638.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$898,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,816,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$775,142.18 |
$550,679.51 |
$429,875.35 |
$376,213.65 |
$289,089.56 |
$236,902.02 |
$202,182.60 |
| 1.500 |
$788,775.42 |
$564,429.37 |
$443,763.25 |
$390,199.06 |
$303,328.04 |
$251,399.97 |
$216,942.56 |
| 2.000 |
$802,560.97 |
$578,396.57 |
$457,933.26 |
$404,509.57 |
$317,998.26 |
$266,434.84 |
$232,342.80 |
| 2.500 |
$816,498.59 |
$592,580.60 |
$472,384.37 |
$419,143.70 |
$333,096.96 |
$282,000.48 |
$248,373.00 |
| 3.000 |
$830,588.04 |
$606,980.84 |
$487,115.34 |
$434,099.62 |
$348,620.05 |
$298,089.23 |
$265,020.30 |
| 3.500 |
$844,829.01 |
$621,596.56 |
$502,124.72 |
$449,375.17 |
$364,562.68 |
$314,691.98 |
$282,269.49 |
| 4.000 |
$859,221.17 |
$636,426.94 |
$517,410.82 |
$464,967.83 |
$380,919.23 |
$331,798.24 |
$300,103.25 |
| 4.125 |
$862,842.79 |
$640,167.97 |
$521,275.36 |
$468,915.22 |
$385,072.32 |
|
$304,650.82 |
| 4.500 |
$873,764.14 |
$651,471.04 |
$532,971.72 |
$480,874.78 |
$397,683.40 |
$349,396.30 |
$318,502.39 |
| 5.000 |
$888,457.52 |
$666,727.83 |
$548,805.33 |
$497,092.87 |
$414,848.18 |
$367,473.30 |
$337,446.07 |
| 5.500 |
$903,300.88 |
$682,196.18 |
$564,909.31 |
$513,618.66 |
$432,405.96 |
$386,015.40 |
$356,912.17 |
| 6.000 |
$918,293.73 |
$697,874.88 |
$581,281.16 |
$530,448.40 |
$450,348.56 |
$405,007.86 |
$376,877.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
