| 樓價： |
$89,575,000.00 |
|
|
| 首期： |
$26,872,500.00 |
| |
| 貸款金額： |
$62,702,500.00 |
全期供款共： |
$100,592,963.39 |
| 每月供款額： |
$335,309.88 (4.125厘息計供300期) |
全期利息共： |
$37,890,463.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,787.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$895,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,806,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$773,200.01 |
$549,299.74 |
$428,798.26 |
$375,271.02 |
$288,365.23 |
$236,308.45 |
$201,676.02 |
| 1.500 |
$786,799.09 |
$563,015.15 |
$442,651.37 |
$389,221.39 |
$302,568.04 |
$250,770.07 |
$216,399.00 |
| 2.000 |
$800,550.10 |
$576,947.36 |
$456,785.87 |
$403,496.04 |
$317,201.50 |
$265,767.27 |
$231,760.65 |
| 2.500 |
$814,452.80 |
$591,095.85 |
$471,200.78 |
$418,093.50 |
$332,262.36 |
$281,293.91 |
$247,750.68 |
| 3.000 |
$828,506.95 |
$605,460.01 |
$485,894.84 |
$433,011.95 |
$347,746.56 |
$297,342.35 |
$264,356.27 |
| 3.500 |
$842,712.23 |
$620,039.11 |
$500,866.61 |
$448,249.23 |
$363,649.24 |
$313,903.49 |
$281,562.25 |
| 4.000 |
$857,068.33 |
$634,832.33 |
$516,114.41 |
$463,802.82 |
$379,964.82 |
$330,966.89 |
$299,351.33 |
| 4.125 |
$860,680.87 |
$638,563.98 |
$519,969.27 |
$467,740.32 |
$384,107.50 |
|
$303,887.50 |
| 4.500 |
$871,574.86 |
$649,838.73 |
$531,636.33 |
$479,669.92 |
$396,686.98 |
$348,520.86 |
$317,704.36 |
| 5.000 |
$886,231.43 |
$665,057.30 |
$547,430.26 |
$495,847.37 |
$413,808.75 |
$366,552.57 |
$336,600.58 |
| 5.500 |
$901,037.60 |
$680,486.89 |
$563,493.89 |
$512,331.75 |
$431,322.54 |
$385,048.21 |
$356,017.90 |
| 6.000 |
$915,992.89 |
$696,126.30 |
$579,824.72 |
$529,119.33 |
$449,220.18 |
$403,993.09 |
$375,933.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
