| 樓價： |
$8,905,000.00 |
|
|
| 首期： |
$2,671,500.00 |
| |
| 貸款金額： |
$6,233,500.00 |
全期供款共： |
$10,000,338.70 |
| 每月供款額： |
$33,334.46 (4.125厘息計供300期) |
全期利息共： |
$3,766,838.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,452.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$267,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,866.83 |
$54,608.03 |
$42,628.51 |
$37,307.16 |
$28,667.51 |
$23,492.34 |
$20,049.40 |
| 1.500 |
$78,218.77 |
$55,971.53 |
$44,005.70 |
$38,694.02 |
$30,079.47 |
$24,930.03 |
$21,513.07 |
| 2.000 |
$79,585.81 |
$57,356.59 |
$45,410.86 |
$40,113.11 |
$31,534.24 |
$26,420.96 |
$23,040.23 |
| 2.500 |
$80,967.93 |
$58,763.14 |
$46,843.91 |
$41,564.31 |
$33,031.50 |
$27,964.52 |
$24,629.86 |
| 3.000 |
$82,365.11 |
$60,191.14 |
$48,304.70 |
$43,047.41 |
$34,570.84 |
$29,559.96 |
$26,280.69 |
| 3.500 |
$83,777.31 |
$61,640.51 |
$49,793.10 |
$44,562.20 |
$36,151.79 |
$31,206.37 |
$27,991.20 |
| 4.000 |
$85,204.50 |
$63,111.16 |
$51,308.95 |
$46,108.45 |
$37,773.78 |
$32,902.71 |
$29,759.68 |
| 4.125 |
$85,563.64 |
$63,482.14 |
$51,692.17 |
$46,499.89 |
$38,185.62 |
|
$30,210.64 |
| 4.500 |
$86,646.66 |
$64,603.00 |
$52,852.04 |
$47,685.86 |
$39,436.20 |
$34,647.82 |
$31,584.23 |
| 5.000 |
$88,103.72 |
$66,115.94 |
$54,422.18 |
$49,294.12 |
$41,138.34 |
$36,440.42 |
$33,462.78 |
| 5.500 |
$89,575.66 |
$67,649.86 |
$56,019.13 |
$50,932.90 |
$42,879.46 |
$38,279.14 |
$35,393.13 |
| 6.000 |
$91,062.42 |
$69,204.63 |
$57,642.64 |
$52,601.82 |
$44,658.73 |
$40,162.53 |
$37,372.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
