| 樓價： |
$88,800,000.00 |
|
|
| 首期： |
$26,640,000.00 |
| |
| 貸款金額： |
$62,160,000.00 |
全期供款共： |
$99,722,636.33 |
| 每月供款額： |
$332,408.79 (4.125厘息計供300期) |
全期利息共： |
$37,562,636.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$888,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,774,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$766,510.31 |
$544,547.22 |
$425,088.32 |
$372,024.19 |
$285,870.30 |
$234,263.92 |
$199,931.13 |
| 1.500 |
$779,991.73 |
$558,143.96 |
$438,821.56 |
$385,853.86 |
$299,950.23 |
$248,600.42 |
$214,526.72 |
| 2.000 |
$793,623.76 |
$571,955.63 |
$452,833.78 |
$400,005.01 |
$314,457.08 |
$263,467.86 |
$229,755.46 |
| 2.500 |
$807,406.18 |
$585,981.71 |
$467,123.96 |
$414,476.17 |
$329,387.64 |
$278,860.16 |
$245,607.15 |
| 3.000 |
$821,338.73 |
$600,221.59 |
$481,690.90 |
$429,265.55 |
$344,737.87 |
$294,769.75 |
$262,069.07 |
| 3.500 |
$835,421.12 |
$614,674.55 |
$496,533.13 |
$444,370.99 |
$360,502.96 |
$311,187.61 |
$279,126.18 |
| 4.000 |
$849,653.00 |
$629,339.78 |
$511,649.00 |
$459,790.01 |
$376,677.37 |
$328,103.38 |
$296,761.35 |
| 4.125 |
$853,234.29 |
$633,039.15 |
$515,470.51 |
$463,693.45 |
$380,784.21 |
|
$301,258.27 |
| 4.500 |
$864,034.03 |
$644,216.35 |
$527,036.63 |
$475,519.83 |
$393,254.85 |
$345,505.47 |
$314,955.59 |
| 5.000 |
$878,563.79 |
$659,303.24 |
$542,693.91 |
$491,557.32 |
$410,228.49 |
$363,381.17 |
$333,688.32 |
| 5.500 |
$893,241.85 |
$674,599.34 |
$558,618.56 |
$507,899.08 |
$427,590.75 |
$381,716.79 |
$352,937.64 |
| 6.000 |
$908,067.75 |
$690,103.44 |
$574,808.09 |
$524,541.40 |
$445,333.55 |
$400,497.75 |
$372,680.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
