| 樓價： |
$8,874,000.00 |
|
|
| 首期： |
$2,662,200.00 |
| |
| 貸款金額： |
$6,211,800.00 |
全期供款共： |
$9,965,525.62 |
| 每月供款額： |
$33,218.42 (4.125厘息計供300期) |
全期利息共： |
$3,753,725.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,437.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$266,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,599.24 |
$54,417.93 |
$42,480.11 |
$37,177.28 |
$28,567.71 |
$23,410.56 |
$19,979.60 |
| 1.500 |
$77,946.47 |
$55,776.68 |
$43,852.51 |
$38,559.31 |
$29,974.76 |
$24,843.24 |
$21,438.18 |
| 2.000 |
$79,308.75 |
$57,156.92 |
$45,252.78 |
$39,973.47 |
$31,424.46 |
$26,328.98 |
$22,960.02 |
| 2.500 |
$80,686.06 |
$58,558.58 |
$46,680.83 |
$41,419.61 |
$32,916.51 |
$27,867.17 |
$24,544.12 |
| 3.000 |
$82,078.38 |
$59,981.60 |
$48,136.54 |
$42,897.55 |
$34,450.49 |
$29,457.06 |
$26,189.20 |
| 3.500 |
$83,485.66 |
$61,425.92 |
$49,619.76 |
$44,407.07 |
$36,025.94 |
$31,097.73 |
$27,893.76 |
| 4.000 |
$84,907.89 |
$62,891.45 |
$51,130.33 |
$45,947.93 |
$37,642.29 |
$32,788.17 |
$29,656.08 |
| 4.125 |
$85,265.78 |
$63,261.14 |
$51,512.22 |
$46,338.01 |
$38,052.69 |
|
$30,105.47 |
| 4.500 |
$86,345.02 |
$64,378.11 |
$52,668.05 |
$47,519.85 |
$39,298.91 |
$34,527.20 |
$31,474.28 |
| 5.000 |
$87,797.02 |
$65,885.78 |
$54,232.72 |
$49,122.52 |
$40,995.13 |
$36,313.56 |
$33,346.29 |
| 5.500 |
$89,263.83 |
$67,414.35 |
$55,824.11 |
$50,755.59 |
$42,730.18 |
$38,145.89 |
$35,269.92 |
| 6.000 |
$90,745.42 |
$68,963.72 |
$57,441.97 |
$52,418.70 |
$44,503.26 |
$40,022.71 |
$37,242.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
