| 樓價： |
$8,865,000.00 |
|
|
| 首期： |
$2,659,500.00 |
| |
| 貸款金額： |
$6,205,500.00 |
全期供款共： |
$9,955,418.59 |
| 每月供款額： |
$33,184.73 (4.125厘息計供300期) |
全期利息共： |
$3,749,918.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,432.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,521.55 |
$54,362.74 |
$42,437.03 |
$37,139.58 |
$28,538.74 |
$23,386.82 |
$19,959.34 |
| 1.500 |
$77,867.42 |
$55,720.12 |
$43,808.03 |
$38,520.21 |
$29,944.36 |
$24,818.05 |
$21,416.43 |
| 2.000 |
$79,228.32 |
$57,098.95 |
$45,206.89 |
$39,932.93 |
$31,392.59 |
$26,302.28 |
$22,936.74 |
| 2.500 |
$80,604.23 |
$58,499.19 |
$46,633.49 |
$41,377.60 |
$32,883.12 |
$27,838.91 |
$24,519.23 |
| 3.000 |
$81,995.13 |
$59,920.77 |
$48,087.72 |
$42,854.04 |
$34,415.55 |
$29,427.18 |
$26,162.64 |
| 3.500 |
$83,400.99 |
$61,363.63 |
$49,569.44 |
$44,362.04 |
$35,989.40 |
$31,066.20 |
$27,865.47 |
| 4.000 |
$84,821.78 |
$62,827.67 |
$51,078.47 |
$45,901.33 |
$37,604.11 |
$32,754.92 |
$29,626.01 |
| 4.125 |
$85,179.30 |
$63,196.98 |
$51,459.98 |
$46,291.02 |
$38,014.10 |
|
$30,074.94 |
| 4.500 |
$86,257.45 |
$64,312.81 |
$52,614.64 |
$47,471.66 |
$39,259.06 |
$34,492.18 |
$31,442.36 |
| 5.000 |
$87,707.97 |
$65,818.96 |
$54,177.72 |
$49,072.70 |
$40,953.55 |
$36,276.74 |
$33,312.47 |
| 5.500 |
$89,173.30 |
$67,345.98 |
$55,767.50 |
$50,704.11 |
$42,686.85 |
$38,107.20 |
$35,234.15 |
| 6.000 |
$90,653.38 |
$68,893.77 |
$57,383.71 |
$52,365.54 |
$44,458.13 |
$39,982.12 |
$37,205.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
