| 樓價： |
$8,862,000.00 |
|
|
| 首期： |
$2,658,600.00 |
| |
| 貸款金額： |
$6,203,400.00 |
全期供款共： |
$9,952,049.58 |
| 每月供款額： |
$33,173.50 (4.125厘息計供300期) |
全期利息共： |
$3,748,649.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,431.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,495.66 |
$54,344.34 |
$42,422.67 |
$37,127.01 |
$28,529.08 |
$23,378.91 |
$19,952.59 |
| 1.500 |
$77,841.07 |
$55,701.26 |
$43,793.21 |
$38,507.17 |
$29,934.22 |
$24,809.65 |
$21,409.19 |
| 2.000 |
$79,201.51 |
$57,079.63 |
$45,191.59 |
$39,919.42 |
$31,381.97 |
$26,293.38 |
$22,928.97 |
| 2.500 |
$80,576.95 |
$58,479.39 |
$46,617.71 |
$41,363.60 |
$32,872.00 |
$27,829.49 |
$24,510.93 |
| 3.000 |
$81,967.39 |
$59,900.49 |
$48,071.45 |
$42,839.54 |
$34,403.91 |
$29,417.22 |
$26,153.78 |
| 3.500 |
$83,372.77 |
$61,342.86 |
$49,552.66 |
$44,347.02 |
$35,977.22 |
$31,055.68 |
$27,856.04 |
| 4.000 |
$84,793.07 |
$62,806.41 |
$51,061.19 |
$45,885.80 |
$37,591.38 |
$32,743.83 |
$29,615.98 |
| 4.125 |
$85,150.48 |
$63,175.60 |
$51,442.56 |
$46,275.35 |
$38,001.24 |
|
$30,064.76 |
| 4.500 |
$86,228.26 |
$64,291.05 |
$52,596.83 |
$47,455.59 |
$39,245.77 |
$34,480.51 |
$31,431.72 |
| 5.000 |
$87,678.29 |
$65,796.68 |
$54,159.39 |
$49,056.09 |
$40,939.69 |
$36,264.46 |
$33,301.19 |
| 5.500 |
$89,143.12 |
$67,323.19 |
$55,748.62 |
$50,686.96 |
$42,672.40 |
$38,094.30 |
$35,222.22 |
| 6.000 |
$90,622.71 |
$68,870.46 |
$57,364.29 |
$52,347.81 |
$44,443.08 |
$39,968.59 |
$37,192.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
