| 樓價： |
$8,855,000.00 |
|
|
| 首期： |
$2,656,500.00 |
| |
| 貸款金額： |
$6,198,500.00 |
全期供款共： |
$9,944,188.57 |
| 每月供款額： |
$33,147.30 (4.125厘息計供300期) |
全期利息共： |
$3,745,688.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,427.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,435.23 |
$54,301.41 |
$42,389.16 |
$37,097.68 |
$28,506.55 |
$23,360.44 |
$19,936.83 |
| 1.500 |
$77,779.58 |
$55,657.26 |
$43,758.61 |
$38,476.76 |
$29,910.58 |
$24,790.05 |
$21,392.28 |
| 2.000 |
$79,138.95 |
$57,034.54 |
$45,155.89 |
$39,887.89 |
$31,357.18 |
$26,272.61 |
$22,910.86 |
| 2.500 |
$80,513.31 |
$58,433.20 |
$46,580.89 |
$41,330.93 |
$32,846.03 |
$27,807.51 |
$24,491.57 |
| 3.000 |
$81,902.64 |
$59,853.18 |
$48,033.48 |
$42,805.70 |
$34,376.73 |
$29,393.99 |
$26,133.13 |
| 3.500 |
$83,306.91 |
$61,294.40 |
$49,513.52 |
$44,311.99 |
$35,948.80 |
$31,031.15 |
$27,834.03 |
| 4.000 |
$84,726.10 |
$62,756.80 |
$51,020.85 |
$45,849.56 |
$37,561.69 |
$32,717.97 |
$29,592.59 |
| 4.125 |
$85,083.22 |
$63,125.69 |
$51,401.93 |
$46,238.80 |
$37,971.22 |
|
$30,041.01 |
| 4.500 |
$86,160.15 |
$64,240.27 |
$52,555.29 |
$47,418.11 |
$39,214.77 |
$34,453.28 |
$31,406.89 |
| 5.000 |
$87,609.04 |
$65,744.71 |
$54,116.61 |
$49,017.34 |
$40,907.36 |
$36,235.81 |
$33,274.89 |
| 5.500 |
$89,072.71 |
$67,270.01 |
$55,704.59 |
$50,646.92 |
$42,638.69 |
$38,064.21 |
$35,194.40 |
| 6.000 |
$90,551.12 |
$68,816.06 |
$57,318.98 |
$52,306.47 |
$44,407.98 |
$39,937.02 |
$37,163.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
