| 樓價： |
$8,834,000.00 |
|
|
| 首期： |
$2,650,200.00 |
| |
| 貸款金額： |
$6,183,800.00 |
全期供款共： |
$9,920,605.51 |
| 每月供款額： |
$33,068.69 (4.125厘息計供300期) |
全期利息共： |
$3,736,805.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,417.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,253.96 |
$54,172.64 |
$42,288.63 |
$37,009.70 |
$28,438.94 |
$23,305.04 |
$19,889.54 |
| 1.500 |
$77,595.12 |
$55,525.27 |
$43,654.84 |
$38,385.51 |
$29,839.64 |
$24,731.26 |
$21,341.54 |
| 2.000 |
$78,951.26 |
$56,899.28 |
$45,048.80 |
$39,793.29 |
$31,282.81 |
$26,210.30 |
$22,856.53 |
| 2.500 |
$80,322.37 |
$58,294.62 |
$46,470.42 |
$41,232.91 |
$32,768.14 |
$27,741.56 |
$24,433.49 |
| 3.000 |
$81,708.40 |
$59,711.23 |
$47,919.57 |
$42,704.19 |
$34,295.21 |
$29,324.28 |
$26,071.15 |
| 3.500 |
$83,109.35 |
$61,149.04 |
$49,396.10 |
$44,206.91 |
$35,863.55 |
$30,957.56 |
$27,768.03 |
| 4.000 |
$84,525.16 |
$62,607.97 |
$50,899.86 |
$45,740.82 |
$37,472.61 |
$32,640.37 |
$29,522.41 |
| 4.125 |
$84,881.44 |
$62,975.99 |
$51,280.03 |
$46,129.14 |
$37,881.17 |
|
$29,969.77 |
| 4.500 |
$85,955.82 |
$64,087.92 |
$52,430.65 |
$47,305.65 |
$39,121.77 |
$34,371.57 |
$31,332.41 |
| 5.000 |
$87,401.27 |
$65,588.79 |
$53,988.27 |
$48,901.10 |
$40,810.34 |
$36,149.88 |
$33,195.98 |
| 5.500 |
$88,861.47 |
$67,110.48 |
$55,572.48 |
$50,526.81 |
$42,537.58 |
$37,973.94 |
$35,110.94 |
| 6.000 |
$90,336.38 |
$68,652.86 |
$57,183.05 |
$52,182.42 |
$44,302.66 |
$39,842.31 |
$37,075.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
