| 樓價： |
$8,825,000.00 |
|
|
| 首期： |
$2,647,500.00 |
| |
| 貸款金額： |
$6,177,500.00 |
全期供款共： |
$9,910,498.49 |
| 每月供款額： |
$33,034.99 (4.125厘息計供300期) |
全期利息共： |
$3,732,998.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,412.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,176.28 |
$54,117.45 |
$42,245.54 |
$36,972.00 |
$28,409.97 |
$23,281.30 |
$19,869.28 |
| 1.500 |
$77,516.07 |
$55,468.70 |
$43,610.36 |
$38,346.40 |
$29,809.24 |
$24,706.07 |
$21,319.80 |
| 2.000 |
$78,870.83 |
$56,841.31 |
$45,002.91 |
$39,752.75 |
$31,250.94 |
$26,183.60 |
$22,833.24 |
| 2.500 |
$80,240.54 |
$58,235.23 |
$46,423.07 |
$41,190.90 |
$32,734.75 |
$27,713.30 |
$24,408.59 |
| 3.000 |
$81,625.16 |
$59,650.40 |
$47,870.75 |
$42,660.68 |
$34,260.27 |
$29,294.40 |
$26,044.59 |
| 3.500 |
$83,024.68 |
$61,086.74 |
$49,345.78 |
$44,161.87 |
$35,827.01 |
$30,926.02 |
$27,739.74 |
| 4.000 |
$84,439.05 |
$62,544.18 |
$50,848.00 |
$45,694.22 |
$37,434.43 |
$32,607.12 |
$29,492.33 |
| 4.125 |
$84,794.96 |
$62,911.83 |
$51,227.78 |
$46,082.15 |
$37,842.58 |
|
$29,939.24 |
| 4.500 |
$85,868.25 |
$64,022.63 |
$52,377.23 |
$47,257.46 |
$39,081.92 |
$34,336.55 |
$31,300.49 |
| 5.000 |
$87,312.22 |
$65,521.97 |
$53,933.26 |
$48,851.28 |
$40,768.77 |
$36,113.05 |
$33,162.16 |
| 5.500 |
$88,770.94 |
$67,042.11 |
$55,515.87 |
$50,475.33 |
$42,494.24 |
$37,935.25 |
$35,075.17 |
| 6.000 |
$90,244.35 |
$68,582.92 |
$57,124.79 |
$52,129.26 |
$44,257.53 |
$39,801.72 |
$37,037.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
