| 樓價： |
$87,848,000.00 |
|
|
| 首期： |
$26,354,400.00 |
| |
| 貸款金額： |
$61,493,600.00 |
全期供款共： |
$98,653,537.79 |
| 每月供款額： |
$328,845.13 (4.125厘息計供300期) |
全期利息共： |
$37,159,937.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,924.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$878,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,733,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$758,292.76 |
$538,709.28 |
$420,531.06 |
$368,035.82 |
$282,805.57 |
$231,752.44 |
$197,787.72 |
| 1.500 |
$771,629.66 |
$552,160.26 |
$434,117.08 |
$381,717.23 |
$296,734.54 |
$245,935.24 |
$212,226.84 |
| 2.000 |
$785,115.54 |
$565,823.85 |
$447,979.07 |
$395,716.67 |
$311,085.87 |
$260,643.29 |
$227,292.32 |
| 2.500 |
$798,750.21 |
$579,699.56 |
$462,116.06 |
$410,032.69 |
$325,856.37 |
$275,870.58 |
$242,974.07 |
| 3.000 |
$812,533.39 |
$593,786.78 |
$476,526.82 |
$424,663.51 |
$341,042.03 |
$291,609.61 |
$259,259.50 |
| 3.500 |
$826,464.80 |
$608,084.80 |
$491,209.94 |
$439,607.01 |
$356,638.11 |
$307,851.46 |
$276,133.74 |
| 4.000 |
$840,544.11 |
$622,592.80 |
$506,163.76 |
$454,860.73 |
$372,639.12 |
$324,585.88 |
$293,579.85 |
| 4.125 |
$844,087.00 |
$626,252.51 |
$509,944.29 |
$458,722.32 |
$376,701.93 |
|
$298,028.57 |
| 4.500 |
$854,770.96 |
$637,309.89 |
$521,386.41 |
$470,421.91 |
$389,038.88 |
$341,801.40 |
$311,579.04 |
| 5.000 |
$869,144.95 |
$652,235.04 |
$536,875.84 |
$486,287.47 |
$405,830.54 |
$359,485.46 |
$330,110.94 |
| 5.500 |
$883,665.65 |
$667,367.15 |
$552,629.77 |
$502,454.03 |
$423,006.67 |
$377,624.51 |
$349,153.90 |
| 6.000 |
$898,332.61 |
$682,705.03 |
$568,645.74 |
$518,917.94 |
$440,559.25 |
$396,204.13 |
$368,685.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
