| 樓價： |
$8,772,000.00 |
|
|
| 首期： |
$2,631,600.00 |
| |
| 貸款金額： |
$6,140,400.00 |
全期供款共： |
$9,850,979.35 |
| 每月供款額： |
$32,836.60 (4.125厘息計供300期) |
全期利息共： |
$3,710,579.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,386.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,718.79 |
$53,792.43 |
$41,991.83 |
$36,749.96 |
$28,239.35 |
$23,141.48 |
$19,749.95 |
| 1.500 |
$77,050.53 |
$55,135.57 |
$43,348.45 |
$38,116.10 |
$29,630.22 |
$24,557.69 |
$21,191.76 |
| 2.000 |
$78,397.16 |
$56,499.94 |
$44,732.63 |
$39,514.01 |
$31,063.26 |
$26,026.35 |
$22,696.11 |
| 2.500 |
$79,758.64 |
$57,885.49 |
$46,144.27 |
$40,943.52 |
$32,538.16 |
$27,546.86 |
$24,262.00 |
| 3.000 |
$81,134.95 |
$59,292.16 |
$47,583.25 |
$42,404.48 |
$34,054.51 |
$29,118.47 |
$25,888.17 |
| 3.500 |
$82,526.06 |
$60,719.88 |
$49,049.42 |
$43,896.65 |
$35,611.85 |
$30,740.29 |
$27,573.14 |
| 4.000 |
$83,931.94 |
$62,168.56 |
$50,542.62 |
$45,419.80 |
$37,209.62 |
$32,411.29 |
$29,315.21 |
| 4.125 |
$84,285.71 |
$62,534.00 |
$50,920.13 |
$45,805.39 |
$37,615.31 |
|
$29,759.43 |
| 4.500 |
$85,352.55 |
$63,638.13 |
$52,062.67 |
$46,973.65 |
$38,847.20 |
$34,130.34 |
$31,112.50 |
| 5.000 |
$86,787.86 |
$65,128.47 |
$53,609.36 |
$48,557.89 |
$40,523.92 |
$35,896.17 |
$32,962.99 |
| 5.500 |
$88,237.81 |
$66,639.48 |
$55,182.46 |
$50,172.19 |
$42,239.03 |
$37,707.43 |
$34,864.52 |
| 6.000 |
$89,702.37 |
$68,171.03 |
$56,781.72 |
$51,816.18 |
$43,991.73 |
$39,562.68 |
$36,814.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
