| 樓價： |
$8,768,000.00 |
|
|
| 首期： |
$2,630,400.00 |
| |
| 貸款金額： |
$6,137,600.00 |
全期供款共： |
$9,846,487.33 |
| 每月供款額： |
$32,821.62 (4.125厘息計供300期) |
全期利息共： |
$3,708,887.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,384.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,684.26 |
$53,767.91 |
$41,972.68 |
$36,733.20 |
$28,226.47 |
$23,130.92 |
$19,740.95 |
| 1.500 |
$77,015.40 |
$55,110.43 |
$43,328.69 |
$38,098.72 |
$29,616.71 |
$24,546.49 |
$21,182.10 |
| 2.000 |
$78,361.41 |
$56,474.18 |
$44,712.24 |
$39,495.99 |
$31,049.10 |
$26,014.48 |
$22,685.76 |
| 2.500 |
$79,722.27 |
$57,859.09 |
$46,123.23 |
$40,924.85 |
$32,523.32 |
$27,534.30 |
$24,250.94 |
| 3.000 |
$81,097.95 |
$59,265.12 |
$47,561.55 |
$42,385.14 |
$34,038.98 |
$29,105.19 |
$25,876.37 |
| 3.500 |
$82,488.43 |
$60,692.19 |
$49,027.06 |
$43,876.63 |
$35,595.61 |
$30,726.27 |
$27,560.57 |
| 4.000 |
$83,893.67 |
$62,140.22 |
$50,519.58 |
$45,399.09 |
$37,192.65 |
$32,396.51 |
$29,301.84 |
| 4.125 |
$84,247.28 |
$62,505.49 |
$50,896.91 |
$45,784.51 |
$37,598.15 |
|
$29,745.86 |
| 4.500 |
$85,313.63 |
$63,609.11 |
$52,038.93 |
$46,952.23 |
$38,829.49 |
$34,114.77 |
$31,098.32 |
| 5.000 |
$86,748.28 |
$65,098.77 |
$53,584.91 |
$48,535.75 |
$40,505.44 |
$35,879.80 |
$32,947.96 |
| 5.500 |
$88,197.57 |
$66,609.09 |
$55,157.29 |
$50,149.31 |
$42,219.77 |
$37,690.23 |
$34,848.62 |
| 6.000 |
$89,661.46 |
$68,139.94 |
$56,755.83 |
$51,792.56 |
$43,971.67 |
$39,544.64 |
$36,798.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
