| 樓價： |
$86,880,000.00 |
|
|
| 首期： |
$26,064,000.00 |
| |
| 貸款金額： |
$60,816,000.00 |
全期供款共： |
$97,566,471.22 |
| 每月供款額： |
$325,221.57 (4.125厘息計供300期) |
全期利息共： |
$36,750,471.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$868,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,692,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$749,937.11 |
$532,773.22 |
$415,897.22 |
$363,980.42 |
$279,689.32 |
$229,198.75 |
$195,608.29 |
| 1.500 |
$763,127.04 |
$546,075.99 |
$429,333.53 |
$377,511.08 |
$293,464.82 |
$243,225.28 |
$209,888.31 |
| 2.000 |
$776,464.33 |
$559,589.02 |
$443,042.78 |
$391,356.25 |
$307,658.01 |
$257,771.25 |
$224,787.78 |
| 2.500 |
$789,948.75 |
$573,311.83 |
$457,023.98 |
$405,514.53 |
$322,265.74 |
$272,830.75 |
$240,296.73 |
| 3.000 |
$803,580.06 |
$587,243.82 |
$471,275.96 |
$419,984.13 |
$337,284.08 |
$288,396.35 |
$256,402.71 |
| 3.500 |
$817,357.96 |
$601,384.29 |
$485,797.28 |
$434,762.97 |
$352,708.30 |
$304,459.23 |
$273,091.02 |
| 4.000 |
$831,282.13 |
$615,732.43 |
$500,586.32 |
$449,848.61 |
$368,533.00 |
$321,009.25 |
$290,344.89 |
| 4.125 |
$834,785.98 |
$619,351.81 |
$504,325.20 |
$453,667.64 |
$372,551.04 |
|
$294,744.58 |
| 4.500 |
$845,352.21 |
$630,287.35 |
$515,641.24 |
$465,238.32 |
$384,752.04 |
$338,035.08 |
$308,145.74 |
| 5.000 |
$859,567.81 |
$645,048.04 |
$530,959.99 |
$480,929.05 |
$401,358.68 |
$355,524.28 |
$326,473.44 |
| 5.500 |
$873,928.51 |
$660,013.41 |
$546,540.32 |
$496,917.47 |
$418,345.55 |
$373,463.45 |
$345,306.56 |
| 6.000 |
$888,433.85 |
$675,182.28 |
$562,379.81 |
$513,199.97 |
$435,704.71 |
$391,838.34 |
$364,622.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
