| 樓價： |
$8,688,000.00 |
|
|
| 首期： |
$2,606,400.00 |
| |
| 貸款金額： |
$6,081,600.00 |
全期供款共： |
$9,756,647.12 |
| 每月供款額： |
$32,522.16 (4.125厘息計供300期) |
全期利息共： |
$3,675,047.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,344.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$260,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,993.71 |
$53,277.32 |
$41,589.72 |
$36,398.04 |
$27,968.93 |
$22,919.88 |
$19,560.83 |
| 1.500 |
$76,312.70 |
$54,607.60 |
$42,933.35 |
$37,751.11 |
$29,346.48 |
$24,322.53 |
$20,988.83 |
| 2.000 |
$77,646.43 |
$55,958.90 |
$44,304.28 |
$39,135.63 |
$30,765.80 |
$25,777.13 |
$22,478.78 |
| 2.500 |
$78,994.88 |
$57,331.18 |
$45,702.40 |
$40,551.45 |
$32,226.57 |
$27,283.08 |
$24,029.67 |
| 3.000 |
$80,358.01 |
$58,724.38 |
$47,127.60 |
$41,998.41 |
$33,728.41 |
$28,839.64 |
$25,640.27 |
| 3.500 |
$81,735.80 |
$60,138.43 |
$48,579.73 |
$43,476.30 |
$35,270.83 |
$30,445.92 |
$27,309.10 |
| 4.000 |
$83,128.21 |
$61,573.24 |
$50,058.63 |
$44,984.86 |
$36,853.30 |
$32,100.93 |
$29,034.49 |
| 4.125 |
$83,478.60 |
$61,935.18 |
$50,432.52 |
$45,366.76 |
$37,255.10 |
|
$29,474.46 |
| 4.500 |
$84,535.22 |
$63,028.73 |
$51,564.12 |
$46,523.83 |
$38,475.20 |
$33,803.51 |
$30,814.57 |
| 5.000 |
$85,956.78 |
$64,504.80 |
$53,096.00 |
$48,092.91 |
$40,135.87 |
$35,552.43 |
$32,647.34 |
| 5.500 |
$87,392.85 |
$66,001.34 |
$54,654.03 |
$49,691.75 |
$41,834.55 |
$37,346.34 |
$34,530.66 |
| 6.000 |
$88,843.38 |
$67,518.23 |
$56,237.98 |
$51,320.00 |
$43,570.47 |
$39,183.83 |
$36,462.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
