| 樓價： |
$86,830,000.00 |
|
|
| 首期： |
$26,049,000.00 |
| |
| 貸款金額： |
$60,781,000.00 |
全期供款共： |
$97,510,321.08 |
| 每月供款額： |
$325,034.40 (4.125厘息計供300期) |
全期利息共： |
$36,729,321.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$868,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,690,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$749,505.52 |
$532,466.61 |
$415,657.87 |
$363,770.95 |
$279,528.36 |
$229,066.85 |
$195,495.72 |
| 1.500 |
$762,687.86 |
$545,761.71 |
$429,086.45 |
$377,293.82 |
$293,295.92 |
$243,085.30 |
$209,767.52 |
| 2.000 |
$776,017.47 |
$559,266.97 |
$442,787.80 |
$391,131.02 |
$307,480.95 |
$257,622.91 |
$224,658.41 |
| 2.500 |
$789,494.13 |
$572,981.89 |
$456,760.96 |
$405,281.15 |
$322,080.28 |
$272,673.74 |
$240,158.43 |
| 3.000 |
$803,117.59 |
$586,905.86 |
$471,004.74 |
$419,742.43 |
$337,089.97 |
$288,230.38 |
$256,255.15 |
| 3.500 |
$816,887.56 |
$601,038.19 |
$485,517.70 |
$434,512.76 |
$352,505.32 |
$304,284.01 |
$272,933.85 |
| 4.000 |
$830,803.72 |
$615,378.07 |
$500,298.23 |
$449,589.72 |
$368,320.90 |
$320,824.51 |
$290,177.79 |
| 4.125 |
$834,305.56 |
$618,995.37 |
$504,034.96 |
$453,406.56 |
$372,336.64 |
|
$294,574.95 |
| 4.500 |
$844,865.70 |
$629,924.61 |
$515,344.48 |
$464,970.57 |
$384,530.62 |
$337,840.54 |
$307,968.40 |
| 5.000 |
$859,073.13 |
$644,676.81 |
$530,654.42 |
$480,652.27 |
$401,127.70 |
$355,319.67 |
$326,285.55 |
| 5.500 |
$873,425.56 |
$659,633.57 |
$546,225.79 |
$496,631.49 |
$418,104.78 |
$373,248.52 |
$345,107.83 |
| 6.000 |
$887,922.55 |
$674,793.71 |
$562,056.16 |
$512,904.62 |
$435,453.96 |
$391,612.83 |
$364,412.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
