| 樓價： |
$8,596,000.00 |
|
|
| 首期： |
$2,578,800.00 |
| |
| 貸款金額： |
$6,017,200.00 |
全期供款共： |
$9,653,330.88 |
| 每月供款額： |
$32,177.77 (4.125厘息計供300期) |
全期利息共： |
$3,636,130.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,298.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$257,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,199.58 |
$52,713.15 |
$41,149.31 |
$36,012.61 |
$27,672.76 |
$22,677.17 |
$19,353.69 |
| 1.500 |
$75,504.60 |
$54,029.34 |
$42,478.72 |
$37,351.35 |
$29,035.72 |
$24,064.97 |
$20,766.57 |
| 2.000 |
$76,824.21 |
$55,366.34 |
$43,835.13 |
$38,721.21 |
$30,440.01 |
$25,504.16 |
$22,240.74 |
| 2.500 |
$78,158.37 |
$56,724.09 |
$45,218.44 |
$40,122.04 |
$31,885.32 |
$26,994.17 |
$23,775.21 |
| 3.000 |
$79,507.07 |
$58,102.53 |
$46,628.55 |
$41,553.68 |
$33,371.25 |
$28,534.24 |
$25,368.76 |
| 3.500 |
$80,870.27 |
$59,501.60 |
$48,065.30 |
$43,015.91 |
$34,897.34 |
$30,123.52 |
$27,019.92 |
| 4.000 |
$82,247.94 |
$60,921.22 |
$49,528.55 |
$44,508.50 |
$36,463.05 |
$31,761.00 |
$28,727.03 |
| 4.125 |
$82,594.62 |
$61,279.33 |
$49,898.47 |
$44,886.36 |
$36,860.60 |
|
$29,162.34 |
| 4.500 |
$83,640.05 |
$62,361.30 |
$51,018.09 |
$46,031.18 |
$38,067.78 |
$33,445.55 |
$30,488.27 |
| 5.000 |
$85,046.56 |
$63,821.74 |
$52,533.75 |
$47,583.63 |
$39,710.86 |
$35,175.95 |
$32,301.63 |
| 5.500 |
$86,467.42 |
$65,302.43 |
$54,075.28 |
$49,165.55 |
$41,391.56 |
$36,950.87 |
$34,165.00 |
| 6.000 |
$87,902.59 |
$66,803.26 |
$55,642.46 |
$50,776.55 |
$43,109.09 |
$38,768.90 |
$36,076.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
