| 樓價： |
$85,950,000.00 |
|
|
| 首期： |
$25,785,000.00 |
| |
| 貸款金額： |
$60,165,000.00 |
全期供款共： |
$96,522,078.74 |
| 每月供款額： |
$321,740.26 (4.125厘息計供300期) |
全期利息共： |
$36,357,078.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$859,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,652,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$741,909.47 |
$527,070.20 |
$411,445.28 |
$360,084.22 |
$276,695.41 |
$226,745.31 |
$193,514.42 |
| 1.500 |
$754,958.21 |
$540,230.56 |
$424,737.76 |
$373,470.04 |
$290,323.45 |
$240,621.69 |
$207,641.57 |
| 2.000 |
$768,152.73 |
$553,598.95 |
$438,300.26 |
$387,167.01 |
$304,364.71 |
$255,011.96 |
$222,381.56 |
| 2.500 |
$781,492.81 |
$567,174.86 |
$452,131.81 |
$401,173.73 |
$318,816.08 |
$269,910.26 |
$237,724.49 |
| 3.000 |
$794,978.20 |
$580,957.72 |
$466,231.22 |
$415,488.44 |
$333,673.64 |
$285,309.24 |
$253,658.07 |
| 3.500 |
$808,608.61 |
$594,946.82 |
$480,597.10 |
$430,109.08 |
$348,932.76 |
$301,200.17 |
$270,167.74 |
| 4.000 |
$822,383.73 |
$609,141.37 |
$495,227.84 |
$445,033.24 |
$364,588.07 |
$317,573.03 |
$287,236.91 |
| 4.125 |
$825,850.08 |
$612,722.01 |
$498,926.69 |
$448,811.39 |
$368,563.10 |
|
$291,589.51 |
| 4.500 |
$836,303.20 |
$623,540.49 |
$510,121.60 |
$460,258.21 |
$380,633.50 |
$334,416.61 |
$304,847.22 |
| 5.000 |
$850,366.64 |
$638,143.17 |
$525,276.37 |
$475,780.99 |
$397,062.37 |
$351,718.60 |
$322,978.73 |
| 5.500 |
$864,573.62 |
$652,948.35 |
$540,689.93 |
$491,598.26 |
$413,867.40 |
$369,465.74 |
$341,610.25 |
| 6.000 |
$878,923.68 |
$667,954.85 |
$556,359.86 |
$507,706.46 |
$431,040.75 |
$387,643.94 |
$360,719.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
