| 樓價： |
$8,504,000.00 |
|
|
| 首期： |
$2,551,200.00 |
| |
| 貸款金額： |
$5,952,800.00 |
全期供款共： |
$9,550,014.63 |
| 每月供款額： |
$31,833.38 (4.125厘息計供300期) |
全期利息共： |
$3,597,214.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,252.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$255,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,405.45 |
$52,148.98 |
$40,708.91 |
$35,627.18 |
$27,376.59 |
$22,434.46 |
$19,146.56 |
| 1.500 |
$74,696.51 |
$53,451.08 |
$42,024.08 |
$36,951.59 |
$28,724.96 |
$23,807.41 |
$20,544.32 |
| 2.000 |
$76,001.99 |
$54,773.77 |
$43,365.97 |
$38,306.79 |
$30,114.22 |
$25,231.20 |
$22,002.71 |
| 2.500 |
$77,321.87 |
$56,116.99 |
$44,734.48 |
$39,692.63 |
$31,544.06 |
$26,705.26 |
$23,520.76 |
| 3.000 |
$78,656.13 |
$57,480.68 |
$46,129.50 |
$41,108.94 |
$33,014.09 |
$28,228.85 |
$25,097.24 |
| 3.500 |
$80,004.74 |
$58,864.78 |
$47,550.88 |
$42,555.53 |
$34,523.84 |
$29,801.12 |
$26,730.73 |
| 4.000 |
$81,367.67 |
$60,269.21 |
$48,998.46 |
$44,032.14 |
$36,072.80 |
$31,421.07 |
$28,419.58 |
| 4.125 |
$81,710.64 |
$60,623.48 |
$49,364.43 |
$44,405.96 |
$36,466.09 |
|
$28,850.23 |
| 4.500 |
$82,744.88 |
$61,693.87 |
$50,472.07 |
$45,538.52 |
$37,660.35 |
$33,087.60 |
$30,161.96 |
| 5.000 |
$84,136.33 |
$63,138.68 |
$51,971.50 |
$47,074.36 |
$39,285.85 |
$34,799.48 |
$31,955.92 |
| 5.500 |
$85,541.99 |
$64,603.52 |
$53,496.53 |
$48,639.34 |
$40,948.56 |
$36,555.40 |
$33,799.34 |
| 6.000 |
$86,961.80 |
$66,088.28 |
$55,046.94 |
$50,233.11 |
$42,647.71 |
$38,353.97 |
$35,690.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
