| 樓價： |
$8,499,000.00 |
|
|
| 首期： |
$2,549,700.00 |
| |
| 貸款金額： |
$5,949,300.00 |
全期供款共： |
$9,544,399.62 |
| 每月供款額： |
$31,814.67 (4.125厘息計供300期) |
全期利息共： |
$3,595,099.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,249.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$254,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,362.29 |
$52,118.32 |
$40,684.97 |
$35,606.23 |
$27,360.49 |
$22,421.27 |
$19,135.30 |
| 1.500 |
$74,652.59 |
$53,419.66 |
$41,999.37 |
$36,929.86 |
$28,708.07 |
$23,793.41 |
$20,532.24 |
| 2.000 |
$75,957.30 |
$54,741.56 |
$43,340.48 |
$38,284.26 |
$30,096.52 |
$25,216.37 |
$21,989.77 |
| 2.500 |
$77,276.41 |
$56,083.99 |
$44,708.18 |
$39,669.29 |
$31,525.51 |
$26,689.56 |
$23,506.93 |
| 3.000 |
$78,609.89 |
$57,446.88 |
$46,102.38 |
$41,084.77 |
$32,994.67 |
$28,212.25 |
$25,082.49 |
| 3.500 |
$79,957.70 |
$58,830.17 |
$47,522.92 |
$42,530.51 |
$34,503.54 |
$29,783.60 |
$26,715.02 |
| 4.000 |
$81,319.83 |
$60,233.77 |
$48,969.65 |
$44,006.25 |
$36,051.59 |
$31,402.60 |
$28,402.87 |
| 4.125 |
$81,662.59 |
$60,587.83 |
$49,335.40 |
$44,379.85 |
$36,444.65 |
|
$28,833.27 |
| 4.500 |
$82,696.23 |
$61,657.60 |
$50,442.39 |
$45,511.75 |
$37,638.21 |
$33,068.14 |
$30,144.23 |
| 5.000 |
$84,086.87 |
$63,101.56 |
$51,940.94 |
$47,046.69 |
$39,262.75 |
$34,779.02 |
$31,937.13 |
| 5.500 |
$85,491.69 |
$64,565.54 |
$53,465.08 |
$48,610.75 |
$40,924.48 |
$36,533.91 |
$33,779.47 |
| 6.000 |
$86,910.67 |
$66,049.43 |
$55,014.57 |
$50,203.57 |
$42,622.63 |
$38,331.42 |
$35,669.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
