| 樓價： |
$848,000,000.00 |
|
|
| 首期： |
$254,400,000.00 |
| |
| 貸款金額： |
$593,600,000.00 |
全期供款共： |
$952,306,256.80 |
| 每月供款額： |
$3,174,354.19 (4.125厘息計供300期) |
全期利息共： |
$358,706,256.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$433,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$8,480,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$36,040,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$7,319,828.15 |
$5,200,180.64 |
$4,059,401.94 |
$3,552,663.44 |
$2,729,932.61 |
$2,237,114.89 |
$1,909,252.19 |
| 1.500 |
$7,448,569.67 |
$5,330,023.43 |
$4,190,548.27 |
$3,684,730.57 |
$2,864,389.55 |
$2,374,022.03 |
$2,048,633.57 |
| 2.000 |
$7,578,749.44 |
$5,461,918.62 |
$4,324,358.59 |
$3,819,867.65 |
$3,002,923.48 |
$2,515,999.35 |
$2,194,061.19 |
| 2.500 |
$7,710,365.35 |
$5,595,861.37 |
$4,460,823.42 |
$3,958,060.74 |
$3,145,503.57 |
$2,662,988.93 |
$2,345,437.66 |
| 3.000 |
$7,843,414.92 |
$5,731,845.81 |
$4,599,931.08 |
$4,099,292.62 |
$3,292,091.34 |
$2,814,918.36 |
$2,502,641.54 |
| 3.500 |
$7,977,895.33 |
$5,869,865.09 |
$4,741,667.75 |
$4,243,542.77 |
$3,442,640.89 |
$2,971,701.51 |
$2,665,529.27 |
| 4.000 |
$8,113,803.44 |
$6,009,911.40 |
$4,886,017.50 |
$4,390,787.53 |
$3,597,099.23 |
$3,133,239.48 |
$2,833,937.19 |
| 4.125 |
$8,148,003.14 |
$6,045,238.69 |
$4,922,511.17 |
$4,428,063.56 |
$3,636,317.72 |
|
$2,876,880.81 |
| 4.500 |
$8,251,135.75 |
$6,151,975.94 |
$5,032,962.37 |
$4,541,000.16 |
$3,755,406.70 |
$3,299,421.59 |
$3,007,684.00 |
| 5.000 |
$8,389,888.43 |
$6,296,048.98 |
$5,182,482.39 |
$4,694,150.97 |
$3,917,497.27 |
$3,470,126.49 |
$3,186,573.15 |
| 5.500 |
$8,530,057.32 |
$6,442,119.86 |
$5,334,555.65 |
$4,850,207.39 |
$4,083,299.06 |
$3,645,223.35 |
$3,370,395.51 |
| 6.000 |
$8,671,637.94 |
$6,590,177.00 |
$5,489,158.37 |
$5,009,134.13 |
$4,252,734.76 |
$3,824,573.12 |
$3,558,931.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
