| 樓價： |
$8,465,000.00 |
|
|
| 首期： |
$2,539,500.00 |
| |
| 貸款金額： |
$5,925,500.00 |
全期供款共： |
$9,506,217.53 |
| 每月供款額： |
$31,687.39 (4.125厘息計供300期) |
全期利息共： |
$3,580,717.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,232.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,068.80 |
$51,909.82 |
$40,522.21 |
$35,463.79 |
$27,251.04 |
$22,331.58 |
$19,058.75 |
| 1.500 |
$74,353.94 |
$53,205.95 |
$41,831.36 |
$36,782.13 |
$28,593.23 |
$23,698.23 |
$20,450.10 |
| 2.000 |
$75,653.44 |
$54,522.57 |
$43,167.09 |
$38,131.11 |
$29,976.12 |
$25,115.49 |
$21,901.80 |
| 2.500 |
$76,967.27 |
$55,859.63 |
$44,529.33 |
$39,510.59 |
$31,399.40 |
$26,582.78 |
$23,412.89 |
| 3.000 |
$78,295.41 |
$57,217.07 |
$45,917.94 |
$40,920.42 |
$32,862.68 |
$28,099.39 |
$24,982.15 |
| 3.500 |
$79,637.83 |
$58,594.82 |
$47,332.80 |
$42,360.36 |
$34,365.51 |
$29,664.45 |
$26,608.14 |
| 4.000 |
$80,994.51 |
$59,992.81 |
$48,773.75 |
$43,830.21 |
$35,907.36 |
$31,276.97 |
$28,289.24 |
| 4.125 |
$81,335.90 |
$60,345.45 |
$49,138.04 |
$44,202.31 |
$36,298.86 |
|
$28,717.92 |
| 4.500 |
$82,365.41 |
$61,410.94 |
$50,240.60 |
$45,329.68 |
$37,487.64 |
$32,935.85 |
$30,023.64 |
| 5.000 |
$83,750.48 |
$62,849.12 |
$51,733.15 |
$46,858.48 |
$39,105.68 |
$34,639.88 |
$31,809.37 |
| 5.500 |
$85,149.69 |
$64,307.25 |
$53,251.20 |
$48,416.28 |
$40,760.76 |
$36,387.75 |
$33,644.34 |
| 6.000 |
$86,562.99 |
$65,785.20 |
$54,794.49 |
$50,002.74 |
$42,452.12 |
$38,178.08 |
$35,526.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
