| 樓價： |
$8,452,000.00 |
|
|
| 首期： |
$2,535,600.00 |
| |
| 貸款金額： |
$5,916,400.00 |
全期供款共： |
$9,491,618.49 |
| 每月供款額： |
$31,638.73 (4.125厘息計供300期) |
全期利息共： |
$3,575,218.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,226.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,560.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,956.59 |
$51,830.10 |
$40,459.98 |
$35,409.33 |
$27,209.19 |
$22,297.28 |
$19,029.48 |
| 1.500 |
$74,239.75 |
$53,124.24 |
$41,767.12 |
$36,725.64 |
$28,549.32 |
$23,661.83 |
$20,418.69 |
| 2.000 |
$75,537.25 |
$54,438.84 |
$43,100.80 |
$38,072.55 |
$29,930.08 |
$25,076.92 |
$21,868.17 |
| 2.500 |
$76,849.07 |
$55,773.84 |
$44,460.94 |
$39,449.92 |
$31,351.17 |
$26,541.96 |
$23,376.93 |
| 3.000 |
$78,175.17 |
$57,129.20 |
$45,847.43 |
$40,857.57 |
$32,812.21 |
$28,056.24 |
$24,943.78 |
| 3.500 |
$79,515.53 |
$58,504.83 |
$47,260.11 |
$42,295.31 |
$34,312.74 |
$29,618.89 |
$26,567.28 |
| 4.000 |
$80,870.13 |
$59,900.67 |
$48,698.84 |
$43,762.90 |
$35,852.22 |
$31,228.94 |
$28,245.80 |
| 4.125 |
$81,210.99 |
$60,252.78 |
$49,062.58 |
$44,134.43 |
$36,243.11 |
|
$28,673.82 |
| 4.500 |
$82,238.91 |
$61,316.63 |
$50,163.44 |
$45,260.06 |
$37,430.07 |
$32,885.27 |
$29,977.53 |
| 5.000 |
$83,621.86 |
$62,752.60 |
$51,653.70 |
$46,786.51 |
$39,045.62 |
$34,586.69 |
$31,760.51 |
| 5.500 |
$85,018.92 |
$64,208.49 |
$53,169.42 |
$48,341.93 |
$40,698.16 |
$36,331.87 |
$33,592.67 |
| 6.000 |
$86,430.05 |
$65,684.17 |
$54,710.34 |
$49,925.95 |
$42,386.93 |
$38,119.45 |
$35,471.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
