| 樓價： |
$8,436,000.00 |
|
|
| 首期： |
$2,530,800.00 |
| |
| 貸款金額： |
$5,905,200.00 |
全期供款共： |
$9,473,650.45 |
| 每月供款額： |
$31,578.83 (4.125厘息計供300期) |
全期利息共： |
$3,568,450.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,218.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,080.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,818.48 |
$51,731.99 |
$40,383.39 |
$35,342.30 |
$27,157.68 |
$22,255.07 |
$18,993.46 |
| 1.500 |
$74,099.21 |
$53,023.68 |
$41,688.05 |
$36,656.12 |
$28,495.27 |
$23,617.04 |
$20,380.04 |
| 2.000 |
$75,394.26 |
$54,335.78 |
$43,019.21 |
$38,000.48 |
$29,873.42 |
$25,029.45 |
$21,826.77 |
| 2.500 |
$76,703.59 |
$55,668.26 |
$44,376.78 |
$39,375.24 |
$31,291.83 |
$26,491.72 |
$23,332.68 |
| 3.000 |
$78,027.18 |
$57,021.05 |
$45,760.64 |
$40,780.23 |
$32,750.10 |
$28,003.13 |
$24,896.56 |
| 3.500 |
$79,365.01 |
$58,394.08 |
$47,170.65 |
$42,215.24 |
$34,247.78 |
$29,562.82 |
$26,516.99 |
| 4.000 |
$80,717.04 |
$59,787.28 |
$48,606.66 |
$43,680.05 |
$35,784.35 |
$31,169.82 |
$28,192.33 |
| 4.125 |
$81,057.26 |
$60,138.72 |
$48,969.70 |
$44,050.88 |
$36,174.50 |
|
$28,619.54 |
| 4.500 |
$82,083.23 |
$61,200.55 |
$50,068.48 |
$45,174.38 |
$37,359.21 |
$32,823.02 |
$29,920.78 |
| 5.000 |
$83,463.56 |
$62,633.81 |
$51,555.92 |
$46,697.95 |
$38,971.71 |
$34,521.21 |
$31,700.39 |
| 5.500 |
$84,857.98 |
$64,086.94 |
$53,068.76 |
$48,250.41 |
$40,621.12 |
$36,263.09 |
$33,529.08 |
| 6.000 |
$86,266.44 |
$65,559.83 |
$54,606.77 |
$49,831.43 |
$42,306.69 |
$38,047.29 |
$35,404.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
