| 樓價： |
$8,337,000.00 |
|
|
| 首期： |
$2,501,100.00 |
| |
| 貸款金額： |
$5,835,900.00 |
全期供款共： |
$9,362,473.19 |
| 每月供款額： |
$31,208.24 (4.125厘息計供300期) |
全期利息共： |
$3,526,573.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,168.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$250,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,963.92 |
$51,124.89 |
$39,909.47 |
$34,927.54 |
$26,838.97 |
$21,993.90 |
$18,770.56 |
| 1.500 |
$73,229.63 |
$52,401.42 |
$41,198.82 |
$36,225.94 |
$28,160.87 |
$23,339.88 |
$20,140.87 |
| 2.000 |
$74,509.47 |
$53,698.13 |
$42,514.36 |
$37,554.52 |
$29,522.85 |
$24,735.72 |
$21,570.62 |
| 2.500 |
$75,803.44 |
$55,014.97 |
$43,856.00 |
$38,913.15 |
$30,924.60 |
$26,180.82 |
$23,058.86 |
| 3.000 |
$77,111.50 |
$56,351.88 |
$45,223.61 |
$40,301.65 |
$32,365.76 |
$27,674.50 |
$24,604.39 |
| 3.500 |
$78,433.62 |
$57,708.80 |
$46,617.08 |
$41,719.83 |
$33,845.87 |
$29,215.89 |
$26,205.80 |
| 4.000 |
$79,769.79 |
$59,085.65 |
$48,036.24 |
$43,167.45 |
$35,364.41 |
$30,804.03 |
$27,861.48 |
| 4.125 |
$80,106.02 |
$59,432.97 |
$48,395.02 |
$43,533.92 |
$35,749.98 |
|
$28,283.67 |
| 4.500 |
$81,119.95 |
$60,482.34 |
$49,480.90 |
$44,644.24 |
$36,920.78 |
$32,437.83 |
$29,569.65 |
| 5.000 |
$82,484.08 |
$61,898.77 |
$50,950.89 |
$46,149.93 |
$38,514.36 |
$34,116.09 |
$31,328.37 |
| 5.500 |
$83,862.13 |
$63,334.85 |
$52,445.98 |
$47,684.17 |
$40,144.42 |
$35,837.53 |
$33,135.60 |
| 6.000 |
$85,254.06 |
$64,790.45 |
$53,965.94 |
$49,246.64 |
$41,810.20 |
$37,600.79 |
$34,989.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
