| 樓價： |
$8,311,000.00 |
|
|
| 首期： |
$2,493,300.00 |
| |
| 貸款金額： |
$5,817,700.00 |
全期供款共： |
$9,333,275.12 |
| 每月供款額： |
$31,110.92 (4.125厘息計供300期) |
全期利息共： |
$3,515,575.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,155.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$249,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,739.50 |
$50,965.45 |
$39,785.01 |
$34,818.62 |
$26,755.27 |
$21,925.31 |
$18,712.02 |
| 1.500 |
$73,001.25 |
$52,238.00 |
$41,070.34 |
$36,112.97 |
$28,073.04 |
$23,267.10 |
$20,078.06 |
| 2.000 |
$74,277.11 |
$53,530.67 |
$42,381.77 |
$37,437.41 |
$29,430.77 |
$24,658.57 |
$21,503.35 |
| 2.500 |
$75,567.04 |
$54,843.40 |
$43,719.23 |
$38,791.80 |
$30,828.16 |
$26,099.18 |
$22,986.95 |
| 3.000 |
$76,871.02 |
$56,176.14 |
$45,082.58 |
$40,175.97 |
$32,264.82 |
$27,588.19 |
$24,527.66 |
| 3.500 |
$78,189.02 |
$57,528.83 |
$46,471.70 |
$41,589.72 |
$33,740.32 |
$29,124.78 |
$26,124.07 |
| 4.000 |
$79,521.01 |
$58,901.38 |
$47,886.43 |
$43,032.82 |
$35,254.12 |
$30,707.96 |
$27,774.59 |
| 4.125 |
$79,856.20 |
$59,247.62 |
$48,244.09 |
$43,398.16 |
$35,638.49 |
|
$28,195.47 |
| 4.500 |
$80,866.97 |
$60,293.72 |
$49,326.59 |
$44,505.01 |
$36,805.64 |
$32,336.67 |
$29,477.43 |
| 5.000 |
$82,226.84 |
$61,705.73 |
$50,791.99 |
$46,006.00 |
$38,394.25 |
$34,009.69 |
$31,230.67 |
| 5.500 |
$83,600.60 |
$63,137.33 |
$52,282.42 |
$47,535.46 |
$40,019.22 |
$35,725.77 |
$33,032.26 |
| 6.000 |
$84,988.19 |
$64,588.40 |
$53,797.64 |
$49,093.06 |
$41,679.81 |
$37,483.52 |
$34,880.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
