| 樓價： |
$8,301,000.00 |
|
|
| 首期： |
$2,490,300.00 |
| |
| 貸款金額： |
$5,810,700.00 |
全期供款共： |
$9,322,045.09 |
| 每月供款額： |
$31,073.48 (4.125厘息計供300期) |
全期利息共： |
$3,511,345.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,150.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$249,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,653.18 |
$50,904.13 |
$39,737.14 |
$34,776.72 |
$26,723.08 |
$21,898.93 |
$18,689.51 |
| 1.500 |
$72,913.42 |
$52,175.15 |
$41,020.92 |
$36,069.51 |
$28,039.27 |
$23,239.10 |
$20,053.90 |
| 2.000 |
$74,187.73 |
$53,466.26 |
$42,330.78 |
$37,392.36 |
$29,395.36 |
$24,628.90 |
$21,477.48 |
| 2.500 |
$75,476.11 |
$54,777.41 |
$43,666.62 |
$38,745.12 |
$30,791.07 |
$26,067.77 |
$22,959.29 |
| 3.000 |
$76,778.52 |
$56,108.55 |
$45,028.33 |
$40,127.63 |
$32,226.00 |
$27,555.00 |
$24,498.15 |
| 3.500 |
$78,094.94 |
$57,459.61 |
$46,415.78 |
$41,539.68 |
$33,699.72 |
$29,089.73 |
$26,092.64 |
| 4.000 |
$79,425.33 |
$58,830.51 |
$47,828.81 |
$42,981.05 |
$35,211.70 |
$30,671.02 |
$27,741.17 |
| 4.125 |
$79,760.11 |
$59,176.33 |
$48,186.04 |
$43,345.94 |
$35,595.61 |
|
$28,161.54 |
| 4.500 |
$80,769.67 |
$60,221.17 |
$49,267.24 |
$44,451.47 |
$36,761.36 |
$32,297.76 |
$29,441.96 |
| 5.000 |
$82,127.91 |
$61,631.49 |
$50,730.88 |
$45,950.65 |
$38,348.05 |
$33,968.77 |
$31,193.09 |
| 5.500 |
$83,500.01 |
$63,061.36 |
$52,219.51 |
$47,478.27 |
$39,971.07 |
$35,682.78 |
$32,992.52 |
| 6.000 |
$84,885.93 |
$64,510.68 |
$53,732.91 |
$49,033.99 |
$41,629.66 |
$37,438.42 |
$34,838.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
