樓價: |
$8,299,000.00 |
|
|
首期: |
$2,489,700.00 |
| |
貸款金額: |
$5,809,300.00 |
全期供款共: |
$9,319,799.09 |
每月供款額: |
$31,066.00 (4.125厘息計供300期) |
全期利息共: |
$3,510,499.09 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,149.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$248,970.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,635.91 |
$50,891.86 |
$39,727.57 |
$34,768.34 |
$26,716.64 |
$21,893.65 |
$18,685.00 |
1.500 |
$72,895.85 |
$52,162.58 |
$41,011.04 |
$36,060.82 |
$28,032.51 |
$23,233.50 |
$20,049.07 |
2.000 |
$74,169.86 |
$53,453.38 |
$42,320.58 |
$37,383.35 |
$29,388.28 |
$24,622.97 |
$21,472.30 |
2.500 |
$75,457.93 |
$54,764.21 |
$43,656.10 |
$38,735.79 |
$30,783.65 |
$26,061.49 |
$22,953.76 |
3.000 |
$76,760.02 |
$56,095.03 |
$45,017.49 |
$40,117.96 |
$32,218.24 |
$27,548.36 |
$24,492.24 |
3.500 |
$78,076.12 |
$57,445.77 |
$46,404.60 |
$41,529.67 |
$33,691.60 |
$29,082.73 |
$26,086.35 |
4.000 |
$79,406.20 |
$58,816.34 |
$47,817.29 |
$42,970.69 |
$35,203.22 |
$30,663.63 |
$27,734.49 |
4.125 |
$79,740.89 |
$59,162.07 |
$48,174.43 |
$43,335.49 |
$35,587.03 |
|
$28,154.76 |
4.500 |
$80,750.21 |
$60,206.66 |
$49,255.37 |
$44,440.76 |
$36,752.50 |
$32,289.98 |
$29,434.87 |
5.000 |
$82,108.12 |
$61,616.64 |
$50,718.66 |
$45,939.57 |
$38,338.81 |
$33,960.59 |
$31,185.58 |
5.500 |
$83,479.89 |
$63,046.17 |
$52,206.93 |
$47,466.83 |
$39,961.44 |
$35,674.18 |
$32,984.57 |
6.000 |
$84,865.48 |
$64,495.14 |
$53,719.96 |
$49,022.17 |
$41,619.63 |
$37,429.40 |
$34,829.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|