| 樓價： |
$8,293,000.00 |
|
|
| 首期： |
$2,487,900.00 |
| |
| 貸款金額： |
$5,805,100.00 |
全期供款共： |
$9,313,061.07 |
| 每月供款額： |
$31,043.54 (4.125厘息計供300期) |
全期利息共： |
$3,507,961.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,146.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$248,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,584.12 |
$50,855.07 |
$39,698.84 |
$34,743.21 |
$26,697.32 |
$21,877.82 |
$18,671.50 |
| 1.500 |
$72,843.15 |
$52,124.86 |
$40,981.39 |
$36,034.75 |
$28,012.24 |
$23,216.70 |
$20,034.57 |
| 2.000 |
$74,116.24 |
$53,414.73 |
$42,289.98 |
$37,356.32 |
$29,367.03 |
$24,605.17 |
$21,456.78 |
| 2.500 |
$75,403.37 |
$54,724.62 |
$43,624.54 |
$38,707.78 |
$30,761.39 |
$26,042.65 |
$22,937.16 |
| 3.000 |
$76,704.53 |
$56,054.48 |
$44,984.94 |
$40,088.95 |
$32,194.95 |
$27,528.44 |
$24,474.54 |
| 3.500 |
$78,019.68 |
$57,404.23 |
$46,371.05 |
$41,499.65 |
$33,667.24 |
$29,061.70 |
$26,067.49 |
| 4.000 |
$79,348.79 |
$58,773.82 |
$47,782.72 |
$42,939.62 |
$35,177.76 |
$30,641.46 |
$27,714.44 |
| 4.125 |
$79,683.24 |
$59,119.30 |
$48,139.61 |
$43,304.16 |
$35,561.30 |
|
$28,134.40 |
| 4.500 |
$80,691.83 |
$60,163.13 |
$49,219.76 |
$44,408.63 |
$36,725.93 |
$32,266.63 |
$29,413.59 |
| 5.000 |
$82,048.76 |
$61,572.09 |
$50,681.99 |
$45,906.36 |
$38,311.09 |
$33,936.04 |
$31,163.03 |
| 5.500 |
$83,419.53 |
$63,000.59 |
$52,169.19 |
$47,432.51 |
$39,932.55 |
$35,648.39 |
$32,960.72 |
| 6.000 |
$84,804.12 |
$64,448.51 |
$53,681.12 |
$48,986.73 |
$41,589.54 |
$37,402.34 |
$34,804.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
