樓價: |
$8,281,000.00 |
|
|
首期: |
$2,484,300.00 |
| |
貸款金額: |
$5,796,700.00 |
全期供款共: |
$9,299,585.04 |
每月供款額: |
$30,998.62 (4.125厘息計供300期) |
全期利息共: |
$3,502,885.04 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,140.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,810.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$248,430.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,480.54 |
$50,781.48 |
$39,641.40 |
$34,692.93 |
$26,658.69 |
$21,846.17 |
$18,644.48 |
1.500 |
$72,737.74 |
$52,049.44 |
$40,922.09 |
$35,982.61 |
$27,971.71 |
$23,183.11 |
$20,005.58 |
2.000 |
$74,008.99 |
$53,337.44 |
$42,228.79 |
$37,302.27 |
$29,324.54 |
$24,569.56 |
$21,425.73 |
2.500 |
$75,294.26 |
$54,645.43 |
$43,561.41 |
$38,651.77 |
$30,716.88 |
$26,004.97 |
$22,903.97 |
3.000 |
$76,593.54 |
$55,973.37 |
$44,919.85 |
$40,030.95 |
$32,148.36 |
$27,488.61 |
$24,439.12 |
3.500 |
$77,906.78 |
$57,321.17 |
$46,303.95 |
$41,439.60 |
$33,618.52 |
$29,019.65 |
$26,029.77 |
4.000 |
$79,233.97 |
$58,688.77 |
$47,713.57 |
$42,877.49 |
$35,126.86 |
$30,597.12 |
$27,674.33 |
4.125 |
$79,567.94 |
$59,033.75 |
$48,069.95 |
$43,241.50 |
$35,509.84 |
|
$28,093.69 |
4.500 |
$80,575.07 |
$60,076.08 |
$49,148.54 |
$44,344.37 |
$36,672.79 |
$32,219.94 |
$29,371.03 |
5.000 |
$81,930.03 |
$61,483.00 |
$50,608.65 |
$45,839.93 |
$38,255.65 |
$33,886.93 |
$31,117.94 |
5.500 |
$83,298.83 |
$62,909.43 |
$52,093.70 |
$47,363.88 |
$39,874.76 |
$35,596.81 |
$32,913.03 |
6.000 |
$84,681.41 |
$64,355.25 |
$53,603.44 |
$48,915.85 |
$41,529.36 |
$37,348.22 |
$34,754.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|