| 樓價： |
$8,274,000.00 |
|
|
| 首期： |
$2,482,200.00 |
| |
| 貸款金額： |
$5,791,800.00 |
全期供款共： |
$9,291,724.02 |
| 每月供款額： |
$30,972.41 (4.125厘息計供300期) |
全期利息共： |
$3,499,924.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,137.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$248,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,420.12 |
$50,738.56 |
$39,607.89 |
$34,663.61 |
$26,636.16 |
$21,827.70 |
$18,628.72 |
| 1.500 |
$72,676.26 |
$52,005.44 |
$40,887.50 |
$35,952.19 |
$27,948.06 |
$23,163.51 |
$19,988.67 |
| 2.000 |
$73,946.43 |
$53,292.35 |
$42,193.09 |
$37,270.74 |
$29,299.75 |
$24,548.80 |
$21,407.62 |
| 2.500 |
$75,230.62 |
$54,599.24 |
$43,524.59 |
$38,619.10 |
$30,690.92 |
$25,982.98 |
$22,884.61 |
| 3.000 |
$76,528.79 |
$55,926.05 |
$44,881.87 |
$39,997.11 |
$32,121.18 |
$27,465.37 |
$24,418.46 |
| 3.500 |
$77,840.93 |
$57,272.72 |
$46,264.81 |
$41,404.57 |
$33,590.11 |
$28,995.12 |
$26,007.77 |
| 4.000 |
$79,166.99 |
$58,639.16 |
$47,673.24 |
$42,841.25 |
$35,097.17 |
$30,571.25 |
$27,650.94 |
| 4.125 |
$79,500.68 |
$58,983.85 |
$48,029.31 |
$43,204.95 |
$35,479.83 |
|
$28,069.94 |
| 4.500 |
$80,506.95 |
$60,025.29 |
$49,106.99 |
$44,306.88 |
$36,641.79 |
$32,192.71 |
$29,346.20 |
| 5.000 |
$81,860.77 |
$61,431.03 |
$50,565.87 |
$45,801.19 |
$38,223.32 |
$33,858.29 |
$31,091.63 |
| 5.500 |
$83,228.41 |
$62,856.25 |
$52,049.66 |
$47,323.84 |
$39,841.06 |
$35,566.72 |
$32,885.20 |
| 6.000 |
$84,609.83 |
$64,300.85 |
$53,558.13 |
$48,874.50 |
$41,494.25 |
$37,316.65 |
$34,724.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
