樓價: |
$8,271,000.00 |
|
|
首期: |
$2,481,300.00 |
| |
貸款金額: |
$5,789,700.00 |
全期供款共: |
$9,288,355.01 |
每月供款額: |
$30,961.18 (4.125厘息計供300期) |
全期利息共: |
$3,498,655.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,135.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,710.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$248,130.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,394.22 |
$50,720.16 |
$39,593.53 |
$34,651.04 |
$26,626.50 |
$21,819.78 |
$18,621.96 |
1.500 |
$72,649.91 |
$51,986.58 |
$40,872.67 |
$35,939.16 |
$27,937.93 |
$23,155.11 |
$19,981.42 |
2.000 |
$73,919.62 |
$53,273.03 |
$42,177.79 |
$37,257.22 |
$29,289.13 |
$24,539.89 |
$21,399.86 |
2.500 |
$75,203.34 |
$54,579.44 |
$43,508.81 |
$38,605.09 |
$30,679.79 |
$25,973.56 |
$22,876.31 |
3.000 |
$76,501.04 |
$55,905.77 |
$44,865.60 |
$39,982.61 |
$32,109.54 |
$27,455.41 |
$24,409.61 |
3.500 |
$77,812.70 |
$57,251.95 |
$46,248.04 |
$41,389.55 |
$33,577.93 |
$28,984.60 |
$25,998.34 |
4.000 |
$79,138.29 |
$58,617.90 |
$47,655.96 |
$42,825.71 |
$35,084.44 |
$30,560.17 |
$27,640.91 |
4.125 |
$79,471.86 |
$58,962.46 |
$48,011.90 |
$43,189.29 |
$35,466.96 |
|
$28,059.77 |
4.500 |
$80,477.76 |
$60,003.53 |
$49,089.19 |
$44,290.82 |
$36,628.50 |
$32,181.03 |
$29,335.56 |
5.000 |
$81,831.09 |
$61,408.75 |
$50,547.54 |
$45,784.58 |
$38,209.46 |
$33,846.01 |
$31,080.36 |
5.500 |
$83,198.24 |
$62,833.46 |
$52,030.79 |
$47,306.68 |
$39,826.61 |
$35,553.82 |
$32,873.28 |
6.000 |
$84,579.15 |
$64,277.54 |
$53,538.71 |
$48,856.78 |
$41,479.21 |
$37,303.12 |
$34,712.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|