| 樓價： |
$82,594,000.00 |
|
|
| 首期： |
$24,778,200.00 |
| |
| 貸款金額： |
$57,815,800.00 |
全期供款共： |
$92,753,281.81 |
| 每月供款額： |
$309,177.61 (4.125厘息計供300期) |
全期利息共： |
$34,937,481.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,297.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$825,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,510,245.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$712,940.90 |
$506,490.24 |
$395,380.00 |
$346,024.39 |
$265,891.57 |
$217,891.82 |
$185,958.46 |
| 1.500 |
$725,480.15 |
$519,136.74 |
$408,153.47 |
$358,887.54 |
$278,987.49 |
$231,226.39 |
$199,534.01 |
| 2.000 |
$738,159.47 |
$531,983.14 |
$421,186.41 |
$372,049.70 |
$292,480.50 |
$245,054.78 |
$213,698.46 |
| 2.500 |
$750,978.67 |
$545,028.98 |
$434,477.89 |
$385,509.52 |
$306,367.60 |
$259,371.35 |
$228,442.31 |
| 3.000 |
$763,937.51 |
$558,273.67 |
$448,026.78 |
$399,265.30 |
$320,645.04 |
$274,169.06 |
$243,753.74 |
| 3.500 |
$777,035.72 |
$571,716.55 |
$461,831.73 |
$413,315.06 |
$335,308.35 |
$289,439.52 |
$259,618.78 |
| 4.000 |
$790,272.97 |
$585,356.87 |
$475,891.19 |
$427,656.49 |
$350,352.38 |
$305,173.09 |
$276,021.47 |
| 4.125 |
$793,603.98 |
$588,797.69 |
$479,445.62 |
$431,287.12 |
$354,172.20 |
|
$280,204.12 |
| 4.500 |
$803,648.95 |
$599,193.75 |
$490,203.41 |
$442,286.99 |
$365,771.30 |
$321,358.99 |
$292,944.17 |
| 5.000 |
$817,163.26 |
$613,226.26 |
$504,766.45 |
$457,203.66 |
$381,558.69 |
$337,985.41 |
$310,367.72 |
| 5.500 |
$830,815.51 |
$627,453.36 |
$519,578.17 |
$472,403.34 |
$397,707.55 |
$355,039.60 |
$328,271.75 |
| 6.000 |
$844,605.26 |
$641,873.91 |
$534,636.26 |
$487,882.58 |
$414,210.35 |
$372,508.01 |
$346,634.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
