| 樓價： |
$8,247,000.00 |
|
|
| 首期： |
$2,474,100.00 |
| |
| 貸款金額： |
$5,772,900.00 |
全期供款共： |
$9,261,402.95 |
| 每月供款額： |
$30,871.34 (4.125厘息計供300期) |
全期利息共： |
$3,488,502.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,123.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$247,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,187.06 |
$50,572.98 |
$39,478.64 |
$34,550.49 |
$26,549.24 |
$21,756.47 |
$18,567.93 |
| 1.500 |
$72,439.10 |
$51,835.73 |
$40,754.07 |
$35,834.87 |
$27,856.86 |
$23,087.92 |
$19,923.44 |
| 2.000 |
$73,705.13 |
$53,118.45 |
$42,055.41 |
$37,149.11 |
$29,204.14 |
$24,468.69 |
$21,337.76 |
| 2.500 |
$74,985.12 |
$54,421.07 |
$43,382.56 |
$38,493.07 |
$30,590.76 |
$25,898.20 |
$22,809.93 |
| 3.000 |
$76,279.06 |
$55,743.55 |
$44,735.41 |
$39,866.59 |
$32,016.36 |
$27,375.74 |
$24,338.78 |
| 3.500 |
$77,586.91 |
$57,085.82 |
$46,113.84 |
$41,269.45 |
$33,480.49 |
$28,900.50 |
$25,922.90 |
| 4.000 |
$78,908.65 |
$58,447.81 |
$47,517.67 |
$42,701.44 |
$34,982.64 |
$30,471.49 |
$27,560.71 |
| 4.125 |
$79,241.25 |
$58,791.37 |
$47,872.58 |
$43,063.96 |
$35,364.05 |
|
$27,978.34 |
| 4.500 |
$80,244.24 |
$59,829.42 |
$48,946.75 |
$44,162.30 |
$36,522.22 |
$32,087.65 |
$29,250.44 |
| 5.000 |
$81,593.64 |
$61,230.56 |
$50,400.86 |
$45,651.73 |
$38,098.58 |
$33,747.80 |
$30,990.18 |
| 5.500 |
$82,956.82 |
$62,651.14 |
$51,879.81 |
$47,169.41 |
$39,711.05 |
$35,450.66 |
$32,777.89 |
| 6.000 |
$84,333.72 |
$64,091.03 |
$53,383.36 |
$48,715.01 |
$41,358.85 |
$37,194.88 |
$34,611.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
