| 樓價： |
$8,238,000.00 |
|
|
| 首期： |
$2,471,400.00 |
| |
| 貸款金額： |
$5,766,600.00 |
全期供款共： |
$9,251,295.92 |
| 每月供款額： |
$30,837.65 (4.125厘息計供300期) |
全期利息共： |
$3,484,695.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,119.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$247,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,109.37 |
$50,517.79 |
$39,435.56 |
$34,512.78 |
$26,520.27 |
$21,732.73 |
$18,547.66 |
| 1.500 |
$72,360.04 |
$51,779.17 |
$40,709.60 |
$35,795.77 |
$27,826.46 |
$23,062.73 |
$19,901.70 |
| 2.000 |
$73,624.69 |
$53,060.48 |
$42,009.51 |
$37,108.57 |
$29,172.27 |
$24,441.98 |
$21,314.48 |
| 2.500 |
$74,903.29 |
$54,361.68 |
$43,335.22 |
$38,451.07 |
$30,557.38 |
$25,869.93 |
$22,785.04 |
| 3.000 |
$76,195.82 |
$55,682.72 |
$44,686.59 |
$39,823.08 |
$31,981.43 |
$27,345.87 |
$24,312.22 |
| 3.500 |
$77,502.24 |
$57,023.52 |
$46,063.51 |
$41,224.42 |
$33,443.96 |
$28,868.96 |
$25,894.61 |
| 4.000 |
$78,822.54 |
$58,384.02 |
$47,465.82 |
$42,654.84 |
$34,944.46 |
$30,438.24 |
$27,530.63 |
| 4.125 |
$79,154.78 |
$58,727.21 |
$47,820.34 |
$43,016.97 |
$35,325.45 |
|
$27,947.81 |
| 4.500 |
$80,156.67 |
$59,764.12 |
$48,893.33 |
$44,114.10 |
$36,482.36 |
$32,052.64 |
$29,218.52 |
| 5.000 |
$81,504.60 |
$61,163.74 |
$50,345.86 |
$45,601.91 |
$38,057.01 |
$33,710.97 |
$30,956.36 |
| 5.500 |
$82,866.29 |
$62,582.76 |
$51,823.20 |
$47,117.93 |
$39,667.71 |
$35,411.97 |
$32,742.12 |
| 6.000 |
$84,241.69 |
$64,021.08 |
$53,325.10 |
$48,661.85 |
$41,313.71 |
$37,154.28 |
$34,573.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
