| 樓價： |
$8,185,000.00 |
|
|
| 首期： |
$2,455,500.00 |
| |
| 貸款金額： |
$5,729,500.00 |
全期供款共： |
$9,191,776.78 |
| 每月供款額： |
$30,639.26 (4.125厘息計供300期) |
全期利息共： |
$3,462,276.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,092.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$245,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,651.88 |
$50,192.78 |
$39,181.85 |
$34,290.74 |
$26,349.64 |
$21,592.91 |
$18,428.34 |
| 1.500 |
$71,894.51 |
$51,446.04 |
$40,447.69 |
$35,565.47 |
$27,647.44 |
$22,914.35 |
$19,773.66 |
| 2.000 |
$73,151.02 |
$52,719.11 |
$41,739.24 |
$36,869.83 |
$28,984.59 |
$24,284.73 |
$21,177.35 |
| 2.500 |
$74,421.39 |
$54,011.94 |
$43,056.41 |
$38,203.69 |
$30,360.79 |
$25,703.50 |
$22,638.45 |
| 3.000 |
$75,705.60 |
$55,324.48 |
$44,399.10 |
$39,566.88 |
$31,775.67 |
$27,169.94 |
$24,155.80 |
| 3.500 |
$77,003.62 |
$56,656.66 |
$45,767.16 |
$40,959.20 |
$33,228.79 |
$28,683.23 |
$25,728.02 |
| 4.000 |
$78,315.43 |
$58,008.40 |
$47,160.44 |
$42,380.42 |
$34,719.64 |
$30,242.41 |
$27,353.51 |
| 4.125 |
$78,645.53 |
$58,349.39 |
$47,512.68 |
$42,740.21 |
$35,098.18 |
|
$27,768.01 |
| 4.500 |
$79,640.97 |
$59,379.63 |
$48,578.77 |
$43,830.29 |
$36,247.65 |
$31,846.42 |
$29,030.53 |
| 5.000 |
$80,980.23 |
$60,770.24 |
$50,021.96 |
$45,308.52 |
$37,812.16 |
$33,494.09 |
$30,757.19 |
| 5.500 |
$82,333.16 |
$62,180.13 |
$51,489.79 |
$46,814.80 |
$39,412.50 |
$35,184.14 |
$32,531.47 |
| 6.000 |
$83,699.71 |
$63,609.20 |
$52,982.03 |
$48,348.78 |
$41,047.92 |
$36,915.25 |
$34,351.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
