| 樓價： |
$8,173,000.00 |
|
|
| 首期： |
$2,451,900.00 |
| |
| 貸款金額： |
$5,721,100.00 |
全期供款共： |
$9,178,300.75 |
| 每月供款額： |
$30,594.34 (4.125厘息計供300期) |
全期利息共： |
$3,457,200.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,086.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$245,190.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,548.30 |
$50,119.19 |
$39,124.40 |
$34,240.47 |
$26,311.01 |
$21,561.25 |
$18,401.32 |
| 1.500 |
$71,789.10 |
$51,370.61 |
$40,388.39 |
$35,513.33 |
$27,606.91 |
$22,880.76 |
$19,744.67 |
| 2.000 |
$73,043.77 |
$52,641.82 |
$41,678.05 |
$36,815.78 |
$28,942.09 |
$24,249.13 |
$21,146.30 |
| 2.500 |
$74,312.28 |
$53,932.75 |
$42,993.29 |
$38,147.68 |
$30,316.27 |
$25,665.81 |
$22,605.26 |
| 3.000 |
$75,594.61 |
$55,243.37 |
$44,334.01 |
$39,508.87 |
$31,729.08 |
$27,130.10 |
$24,120.39 |
| 3.500 |
$76,890.73 |
$56,573.59 |
$45,700.06 |
$40,899.15 |
$33,180.08 |
$28,641.18 |
$25,690.30 |
| 4.000 |
$78,200.61 |
$57,923.36 |
$47,091.30 |
$42,318.29 |
$34,668.74 |
$30,198.07 |
$27,313.41 |
| 4.125 |
$78,530.22 |
$58,263.84 |
$47,443.02 |
$42,677.55 |
$35,046.73 |
|
$27,727.30 |
| 4.500 |
$79,524.21 |
$59,292.57 |
$48,507.55 |
$43,766.03 |
$36,194.50 |
$31,799.73 |
$28,987.97 |
| 5.000 |
$80,861.51 |
$60,681.14 |
$49,948.62 |
$45,242.09 |
$37,756.73 |
$33,444.98 |
$30,712.10 |
| 5.500 |
$82,212.45 |
$62,088.97 |
$51,414.30 |
$46,746.16 |
$39,354.72 |
$35,132.56 |
$32,483.78 |
| 6.000 |
$83,577.00 |
$63,515.94 |
$52,904.35 |
$48,277.89 |
$40,987.74 |
$36,861.13 |
$34,300.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
