樓價: |
$8,159,000.00 |
|
|
首期: |
$2,447,700.00 |
| |
貸款金額: |
$5,711,300.00 |
全期供款共: |
$9,162,578.71 |
每月供款額: |
$30,541.93 (4.125厘息計供300期) |
全期利息共: |
$3,451,278.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,079.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$81,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$244,770.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$70,427.45 |
$50,033.34 |
$39,057.38 |
$34,181.82 |
$26,265.94 |
$21,524.32 |
$18,369.80 |
1.500 |
$71,666.13 |
$51,282.62 |
$40,319.20 |
$35,452.50 |
$27,559.62 |
$22,841.56 |
$19,710.85 |
2.000 |
$72,918.65 |
$52,551.64 |
$41,606.65 |
$36,752.71 |
$28,892.51 |
$24,207.59 |
$21,110.08 |
2.500 |
$74,184.99 |
$53,840.37 |
$42,919.64 |
$38,082.33 |
$30,264.34 |
$25,621.85 |
$22,566.54 |
3.000 |
$75,465.12 |
$55,148.74 |
$44,258.06 |
$39,441.19 |
$31,674.73 |
$27,083.63 |
$24,079.07 |
3.500 |
$76,759.02 |
$56,476.69 |
$45,621.78 |
$40,829.09 |
$33,123.24 |
$28,592.11 |
$25,646.29 |
4.000 |
$78,066.65 |
$57,824.14 |
$47,010.63 |
$42,245.80 |
$34,609.35 |
$30,146.35 |
$27,266.62 |
4.125 |
$78,395.70 |
$58,164.04 |
$47,361.76 |
$42,604.45 |
$34,986.69 |
|
$27,679.80 |
4.500 |
$79,387.99 |
$59,191.00 |
$48,424.46 |
$43,691.06 |
$36,132.50 |
$31,745.26 |
$28,938.32 |
5.000 |
$80,722.99 |
$60,577.20 |
$49,863.06 |
$45,164.60 |
$37,692.05 |
$33,387.69 |
$30,659.49 |
5.500 |
$82,071.62 |
$61,982.61 |
$51,326.23 |
$46,666.09 |
$39,287.31 |
$35,072.38 |
$32,428.13 |
6.000 |
$83,433.84 |
$63,407.14 |
$52,813.73 |
$48,195.20 |
$40,917.53 |
$36,797.99 |
$34,242.13 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|