| 樓價： |
$8,128,000.00 |
|
|
| 首期： |
$2,438,400.00 |
| |
| 貸款金額： |
$5,689,600.00 |
全期供款共： |
$9,127,765.63 |
| 每月供款額： |
$30,425.89 (4.125厘息計供300期) |
全期利息共： |
$3,438,165.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,064.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$243,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,159.86 |
$49,843.24 |
$38,908.98 |
$34,051.94 |
$26,166.15 |
$21,442.54 |
$18,300.00 |
| 1.500 |
$71,393.84 |
$51,087.77 |
$40,166.01 |
$35,317.79 |
$27,454.90 |
$22,754.78 |
$19,635.96 |
| 2.000 |
$72,641.60 |
$52,351.97 |
$41,448.57 |
$36,613.07 |
$28,782.74 |
$24,115.62 |
$21,029.87 |
| 2.500 |
$73,903.12 |
$53,635.80 |
$42,756.57 |
$37,937.64 |
$30,149.36 |
$25,524.50 |
$22,480.80 |
| 3.000 |
$75,178.39 |
$54,939.20 |
$44,089.91 |
$39,291.33 |
$31,554.38 |
$26,980.73 |
$23,987.58 |
| 3.500 |
$76,467.37 |
$56,262.10 |
$45,448.44 |
$40,673.96 |
$32,997.39 |
$28,483.48 |
$25,548.85 |
| 4.000 |
$77,770.04 |
$57,604.43 |
$46,832.02 |
$42,085.28 |
$34,477.86 |
$30,031.80 |
$27,163.02 |
| 4.125 |
$78,097.84 |
$57,943.04 |
$47,181.81 |
$42,442.57 |
$34,853.76 |
|
$27,574.63 |
| 4.500 |
$79,086.36 |
$58,966.11 |
$48,240.47 |
$43,525.06 |
$35,995.22 |
$31,624.64 |
$28,828.37 |
| 5.000 |
$80,416.29 |
$60,347.04 |
$49,673.60 |
$44,992.99 |
$37,548.84 |
$33,260.84 |
$30,543.00 |
| 5.500 |
$81,759.79 |
$61,747.11 |
$51,131.21 |
$46,488.78 |
$39,138.04 |
$34,939.12 |
$32,304.92 |
| 6.000 |
$83,116.83 |
$63,166.22 |
$52,613.07 |
$48,012.08 |
$40,762.06 |
$36,658.17 |
$34,112.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
