| 樓價： |
$8,108,000.00 |
|
|
| 首期： |
$2,432,400.00 |
| |
| 貸款金額： |
$5,675,600.00 |
全期供款共： |
$9,105,305.58 |
| 每月供款額： |
$30,351.02 (4.125厘息計供300期) |
全期利息共： |
$3,429,705.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,054.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$243,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,987.22 |
$49,720.60 |
$38,813.24 |
$33,968.15 |
$26,101.76 |
$21,389.77 |
$18,254.97 |
| 1.500 |
$71,218.16 |
$50,962.06 |
$40,067.18 |
$35,230.89 |
$27,387.35 |
$22,698.79 |
$19,587.64 |
| 2.000 |
$72,462.85 |
$52,223.16 |
$41,346.58 |
$36,522.98 |
$28,711.91 |
$24,056.28 |
$20,978.12 |
| 2.500 |
$73,721.28 |
$53,503.83 |
$42,651.36 |
$37,844.29 |
$30,075.17 |
$25,461.69 |
$22,425.48 |
| 3.000 |
$74,993.41 |
$54,804.02 |
$43,981.42 |
$39,194.65 |
$31,476.74 |
$26,914.34 |
$23,928.56 |
| 3.500 |
$76,279.22 |
$56,123.66 |
$45,336.61 |
$40,573.87 |
$32,916.19 |
$28,413.39 |
$25,485.98 |
| 4.000 |
$77,578.68 |
$57,462.69 |
$46,716.78 |
$41,981.73 |
$34,393.02 |
$29,957.91 |
$27,096.18 |
| 4.125 |
$77,905.67 |
$57,800.47 |
$47,065.71 |
$42,338.14 |
$34,768.00 |
|
$27,506.78 |
| 4.500 |
$78,891.76 |
$58,821.02 |
$48,121.77 |
$43,417.96 |
$35,906.65 |
$31,546.83 |
$28,757.43 |
| 5.000 |
$80,218.41 |
$60,198.54 |
$49,551.38 |
$44,882.28 |
$37,456.45 |
$33,178.99 |
$30,467.85 |
| 5.500 |
$81,558.61 |
$61,595.17 |
$51,005.40 |
$46,374.39 |
$39,041.73 |
$34,853.15 |
$32,225.43 |
| 6.000 |
$82,912.31 |
$63,010.80 |
$52,483.60 |
$47,893.94 |
$40,661.76 |
$36,567.97 |
$34,028.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
