| 樓價： |
$8,102,000.00 |
|
|
| 首期： |
$2,430,600.00 |
| |
| 貸款金額： |
$5,671,400.00 |
全期供款共： |
$9,098,567.56 |
| 每月供款額： |
$30,328.56 (4.125厘息計供300期) |
全期利息共： |
$3,427,167.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,051.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$243,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,935.43 |
$49,683.80 |
$38,784.52 |
$33,943.02 |
$26,082.45 |
$21,373.94 |
$18,241.46 |
| 1.500 |
$71,165.46 |
$50,924.35 |
$40,037.53 |
$35,204.82 |
$27,367.08 |
$22,681.99 |
$19,573.15 |
| 2.000 |
$72,409.23 |
$52,184.51 |
$41,315.98 |
$36,495.95 |
$28,690.67 |
$24,038.47 |
$20,962.60 |
| 2.500 |
$73,666.72 |
$53,464.23 |
$42,619.80 |
$37,816.28 |
$30,052.91 |
$25,442.85 |
$22,408.89 |
| 3.000 |
$74,937.91 |
$54,763.46 |
$43,948.87 |
$39,165.65 |
$31,453.45 |
$26,894.42 |
$23,910.85 |
| 3.500 |
$76,222.77 |
$56,082.13 |
$45,303.06 |
$40,543.85 |
$32,891.84 |
$28,392.37 |
$25,467.12 |
| 4.000 |
$77,521.27 |
$57,420.17 |
$46,682.21 |
$41,950.66 |
$34,367.57 |
$29,935.74 |
$27,076.13 |
| 4.125 |
$77,848.02 |
$57,757.69 |
$47,030.88 |
$42,306.81 |
$34,742.27 |
|
$27,486.42 |
| 4.500 |
$78,833.37 |
$58,777.49 |
$48,086.16 |
$43,385.83 |
$35,880.08 |
$31,523.48 |
$28,736.15 |
| 5.000 |
$80,159.05 |
$60,154.00 |
$49,514.71 |
$44,849.07 |
$37,428.73 |
$33,154.44 |
$30,445.30 |
| 5.500 |
$81,498.26 |
$61,549.59 |
$50,967.65 |
$46,340.07 |
$39,012.84 |
$34,827.36 |
$32,201.59 |
| 6.000 |
$82,850.96 |
$62,964.17 |
$52,444.77 |
$47,858.50 |
$40,631.67 |
$36,540.91 |
$34,002.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
